a. Using the Information from the Assumptions for the static budget and actual results, calculate the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
a. Using the Information from the Assumptions for the static budget and actual results, calculate the amounts for the flexible budget and actual income statement. b. Determine the total variance for each item in amount and percentage terms. c. Explain what the variances reflect for management of the center. • 3 9 01 1 2 3 4 20 21 22 Assumptions: FFS visits Capitated visits Total 5 16 17 18 19 Revenues: FFS Capitated Total Revenue FFS rate Capitated PMPM 25 26 27 Variable costs per vis Fixed costs 23 24 Costs: INCOME STATEMENT: Variable: FFS Capitated Total 26 29 30 31 Contribution Margin 32 Fixed Costs Static Budget 33 34 Profit 35 46,000 85.000 131,000 40 3 13.00 550,000 1,840,000 255.000 2,095,000 598,000 1.105.000 1,703,000 392,000 550.000 (158,000) Flexible Budget 12.00 Actual Results 50,000 80.000 130,000 42 3 12.50 530,000 2,050,000 480,000 Variances Amount Percent a. Using the Information from the Assumptions for the static budget and actual results, calculate the amounts for the flexible budget and actual income statement. b. Determine the total variance for each item in amount and percentage terms. c. Explain what the variances reflect for management of the center. • 3 9 01 1 2 3 4 20 21 22 Assumptions: FFS visits Capitated visits Total 5 16 17 18 19 Revenues: FFS Capitated Total Revenue FFS rate Capitated PMPM 25 26 27 Variable costs per vis Fixed costs 23 24 Costs: INCOME STATEMENT: Variable: FFS Capitated Total 26 29 30 31 Contribution Margin 32 Fixed Costs Static Budget 33 34 Profit 35 46,000 85.000 131,000 40 3 13.00 550,000 1,840,000 255.000 2,095,000 598,000 1.105.000 1,703,000 392,000 550.000 (158,000) Flexible Budget 12.00 Actual Results 50,000 80.000 130,000 42 3 12.50 530,000 2,050,000 480,000 Variances Amount Percent
Expert Answer:
Answer rating: 100% (QA)
Flexible Budget Performance Report This is a management report that compares the actual revenues and ... View the full answer
Related Book For
Horngrens Financial and Managerial Accounting
ISBN: 978-0133866292
5th edition
Authors: Tracie L. Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
Problem #1 A converging nozzle has a rectangular cross-section of a constant width of 10 cm. For ease of manufacture, the sidewalls of the nozzle are straight, making an angle of 10 with the...
-
Direct materials and direct manufacturing labor variances. GloriaDee, Inc., designs and manufactures T-shirts. It sells its T-shirts to brand-name clothes retailers in lots of one dozen. GloriaDees...
-
AmyDee, Inc., designs and manufactures T- shirts. It sells its T- shirts to brand- name clothes retailers in lots of one dozen. AmyDees May 2012 static budget and actual results for direct inputs are...
-
Using the table of implied volatilities below ("volatility surface"), calculate the implied volatility a trader would use for pricing an 8-month option with K/S0 = 1.04. Hint: Interpolate linearly. 1...
-
The quantity h/m0c, which has the dimensions of length, is called the Compton wavelength for (a) An electron, (b) A proton. (c) Show that if a photon has wavelength equal to the Compton wavelength of...
-
Sunland Corporation had income from operations of $6,391,800. In addition, it suffered an unusual and infrequent pretax loss of $771,700 from a volcano eruption, interest revenue of $18,240, and a...
-
Describe the trial process.
-
Describe the even planning process and explain why it is helpful.
-
Hemingway Company purchases equipment by issuing a 7-year, $280,000 non-interest-bearing note, when the market rate for this type of note is 8%. Hemingway will pay off the note with equal payments to...
-
Raytheon Companys 2018 Form 10-K states that sales to the U.S. government comprise 68% of its 2018 total net sales and sales to foreign governments through the U.S. government comprise 13% of its...
-
A person draws a single card from a 52-card deck. Consider the following two events: Drawing a black card (club or spade) Mutually exclusive? Prove mathematically. Independent? Prove mathematically....
-
Mississippi cracked down on gougers after Hurricane Katrina. John Shepperson was one of the gougers authorities arrested. Shepperson lives in Kentucky and he watched news reports about Katrina and...
-
A carbon tax would raise the cost of producing goods and services that create large carbon emissions, but it would encourage Americans to use less carbon-intensive goods and services, which could...
-
In an hour, Sue can produce 40 caps or 4 jackets and Tessa can produce 80 caps or 4 jackets. Who has a comparative advantage in producing caps? If Sue and Tessa specialize and trade, who will gain?
-
In 1985, urban Chinese earned 1.9 times as much as people in the countryside, which is home to 60 percent of the population. By 2007, they earned 3.3 times as much according to the United Nations....
-
After you have studied Reading Between the Lines (pp. 196197) answer the following questions. a. If a wave of natural disasters put paramedics in the news and a large number of people decide to try...
-
List all employees, sorted by job EMPNO ENAME 7369 SMITH 7499 ALLEN 7521 WARD 7566 JONES 7654 MARTIN 7698 BLAKE 7782 CLARK 7788 SCOTT 7839 KING 7844 TURNER 7876 ADAMS 7900 JAMES 7902 FORD 7934 MILLER...
-
Define deferred revenue. Why is it a liability?
-
On June 1, 2016, Ricks Restaurant decides to invest excess cash of $41,800 from the tourist season by purchasing 2,200 shares of Bison, Inc. stock at $ 19 per share. At year-end, December 31, 2016,...
-
Use the Stenback Exercise Equipment data in Exercise E14-23. Prepare the companys statement of cash flows indirect method for the year ended December 31, 2016. Assume investments are purchased with...
-
Soya Company prepared the following budgeted income statement for the first quarter of 2016: Soya Company is considering two options. Option 1 is to increase advertising by $1,200 per month. Option 2...
-
Why is the bar chart not an adequate planning and scheduling tool?
-
Since the bar chart is ineffective as a planning and scheduling tool, why is it still widely used in the construction industry?
-
For the CPM Calculation Exercise found on the companion website, determine the ES, EF, LS, LF, FF, and TF for each activity. Identify the activities through which the critical path runs. How many...
Study smarter with the SolutionInn App