?? . Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated
Fantastic news! We've Found the answer you've been seeking!
Question:
??
.
Transcribed Image Text:
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) Net sales Operating expenses Cost of sales Selling, general and administrative expenses Research, development and related expenses Loss/(gain) from sale of business Total operating expenses Operating income Interest expenses and income Interest expense Interest income Total interest expense Income before income taxes Provision for income taxes Net income including noncontrolling interest Less: Net income attributable to noncontrolling interest Net income 2010 2009 2008 $26,662 $23,123 $25,269 13,831 12,109 13,379 5,479 4,907 5,245 1,434 1,293 1,404 23 20,744 18,309 20,051 5,918 4,814 5,218 ww 201 (38) 163 5,755 4,632 1,592 1,388 4,163 3,244 78 51 $4,085 $3,193 219 (37) 182 215 (105) 110 5,108 1,588 3,520 60 $3,460 Assets Current Assets Cash and cash equivalents Marketable securities-current Accounts receivable-net Inventories Finished goods Work in process Raw materials and supplies Total inventories Other current assets Total current assets Consolidated Balance Sheets ($ millions) Marketable securities-noncurrent Investments Property, plant and equipment Less: Accumulated depreciation Property, plant and equipment-net Goodwill Intangible assets-net Prepaid pension benefits. Other assets Total assets 2010 2009 $3,377 $3,040 1,101 3,615 1,476 950 729 3,155 967 744 3,250 1,255 815 569 2,639 1,122 10,795 825 103 12,215 540 146 20,253 19,440 (12,974) (12,440) 7,279 7,000 6,820 5,832 1,820 1,342 74 78 1,262 1,275 $30,156 $27,250 Total assets Liabilities Current liabilities Short-term borrowings and current portion of long-term debt Accounts payable Accrued payroll Accrued income taxes Other current liabilities Total current liabilities Long-term debt Pension and postretirement benefits Other liabilities Total liabilities Equity 3M Company shareholders' equity: Common stock, par value $.01 per share; Additional paid-in capital Retained earnings Treasury stock Accumulated other comprehensive income (loss) Total 3M Company shareholders' equity Noncontrolling interest Total equity Total liabilities and equity TIEVE TETS $30,156 $27,250 $1,269 $613 1,662 1,453 778 680 358 252 2,022 1,899 6,089 4,897 4,183 5,097 2,013 2,227 1,854 1,727 14,139 13,948 9 3,468 3,153 25,995 23,753 (10,266) (10,397) (3,543) (3,754) 15,663 12,764 354 538 16,017 13,302 $30,156 $27,250 9 (a) Compute net operating profit after tax (NOPAT) for 2010. Assume that the combined federal and statutory rate is: 37.0% (Round your answer to the nearest whole number.) 2010 NOPAT 0 ($ millions) (b) Compute net operating assets (NOA) for 2010 and 2009. Treat noncurrent Investments as a nonoperating item. 2010 NOA 0 ($ millions) (5 millions) 2009 NOA 0 (c) Compute 3M's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2010. (Round your answers to two decimal places. Do not round until your final answer. Do not use NOPM x NOAT to calculate RNOA.) 2010 RNOA 0 2010 NOPM 0 2010 NOAT 0 (d) Compute net nonoperating obligations (NNO) for 2010 and 2009. 2010 NNO 0 ($ millions) ($ millions) 2009 NNO 0 (e) Compute return on equity (ROE) for 2010. (Round your answers to two decimal places. Do not round until your final answer.) 2010 ROE 0 %6 (f) What is the nonoperating return component of ROE for 2010? (Round your answers to two decimal places.) 2010 nonoperating return 0 (g) Which of the following statements reflects the best inference we can draw from the difference between 3M's ROE and RNOA? OROERNOA implies that 3M has taken on too much financial leverage. CROERNOA implies that 3M is able to borrow money to fund operating assets that yield a return greater than its cost of debt. CROERNOA implies that 3M's equity has grown faster than its NOA. CROERNOA implies that 3M has increased its financial leverage during the period. Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) Net sales Operating expenses Cost of sales Selling, general and administrative expenses Research, development and related expenses Loss/(gain) from sale of business Total operating expenses Operating income Interest expenses and income Interest expense Interest income Total interest expense Income before income taxes Provision for income taxes Net income including noncontrolling interest Less: Net income attributable to noncontrolling interest Net income 2010 2009 2008 $26,662 $23,123 $25,269 13,831 12,109 13,379 5,479 4,907 5,245 1,434 1,293 1,404 23 20,744 18,309 20,051 5,918 4,814 5,218 ww 201 (38) 163 5,755 4,632 1,592 1,388 4,163 3,244 78 51 $4,085 $3,193 219 (37) 182 215 (105) 110 5,108 1,588 3,520 60 $3,460 Assets Current Assets Cash and cash equivalents Marketable securities-current Accounts receivable-net Inventories Finished goods Work in process Raw materials and supplies Total inventories Other current assets Total current assets Consolidated Balance Sheets ($ millions) Marketable securities-noncurrent Investments Property, plant and equipment Less: Accumulated depreciation Property, plant and equipment-net Goodwill Intangible assets-net Prepaid pension benefits. Other assets Total assets 2010 2009 $3,377 $3,040 1,101 3,615 1,476 950 729 3,155 967 744 3,250 1,255 815 569 2,639 1,122 10,795 825 103 12,215 540 146 20,253 19,440 (12,974) (12,440) 7,279 7,000 6,820 5,832 1,820 1,342 74 78 1,262 1,275 $30,156 $27,250 Total assets Liabilities Current liabilities Short-term borrowings and current portion of long-term debt Accounts payable Accrued payroll Accrued income taxes Other current liabilities Total current liabilities Long-term debt Pension and postretirement benefits Other liabilities Total liabilities Equity 3M Company shareholders' equity: Common stock, par value $.01 per share; Additional paid-in capital Retained earnings Treasury stock Accumulated other comprehensive income (loss) Total 3M Company shareholders' equity Noncontrolling interest Total equity Total liabilities and equity TIEVE TETS $30,156 $27,250 $1,269 $613 1,662 1,453 778 680 358 252 2,022 1,899 6,089 4,897 4,183 5,097 2,013 2,227 1,854 1,727 14,139 13,948 9 3,468 3,153 25,995 23,753 (10,266) (10,397) (3,543) (3,754) 15,663 12,764 354 538 16,017 13,302 $30,156 $27,250 9 (a) Compute net operating profit after tax (NOPAT) for 2010. Assume that the combined federal and statutory rate is: 37.0% (Round your answer to the nearest whole number.) 2010 NOPAT 0 ($ millions) (b) Compute net operating assets (NOA) for 2010 and 2009. Treat noncurrent Investments as a nonoperating item. 2010 NOA 0 ($ millions) (5 millions) 2009 NOA 0 (c) Compute 3M's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2010. (Round your answers to two decimal places. Do not round until your final answer. Do not use NOPM x NOAT to calculate RNOA.) 2010 RNOA 0 2010 NOPM 0 2010 NOAT 0 (d) Compute net nonoperating obligations (NNO) for 2010 and 2009. 2010 NNO 0 ($ millions) ($ millions) 2009 NNO 0 (e) Compute return on equity (ROE) for 2010. (Round your answers to two decimal places. Do not round until your final answer.) 2010 ROE 0 %6 (f) What is the nonoperating return component of ROE for 2010? (Round your answers to two decimal places.) 2010 nonoperating return 0 (g) Which of the following statements reflects the best inference we can draw from the difference between 3M's ROE and RNOA? OROERNOA implies that 3M has taken on too much financial leverage. CROERNOA implies that 3M is able to borrow money to fund operating assets that yield a return greater than its cost of debt. CROERNOA implies that 3M's equity has grown faster than its NOA. CROERNOA implies that 3M has increased its financial leverage during the period.
Expert Answer:
Answer rating: 100% (QA)
a Net operating profit after tax NOPAT for 2010 Operating Income OR EBIT1Tax Rate ie 59... View the full answer
Related Book For
Business
ISBN: 978-0133354263
8th Canadian Edition
Authors: Ricky Griffin, Ronald J.Ebert , Frederick Starke, Melanie Lang, George Dracopoulos
Posted Date:
Students also viewed these finance questions
-
Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009...
-
Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009...
-
Balance sheets and income statements are supposed to be objective assessments of the financial condition of a company. But the accounting scandals of the last few years show that certain pressures...
-
What did Frederick Taylor, the proponent of scientific management, advocate for to achieve efficiency in manufacturing?
-
To what hardware concept is a signal closely related? Give two examples of how signals are used.
-
explain The program is designed to equip accounting and finance professionals with the strong critical thinking, problem-solving and technology skills needed to advance business strategy
-
Understand and describe common medical errors and how they lead to litigation.
-
Soldner Health Care Products Inc. expects to maintain the same inventories at the end of 2010 as at the beginning of the year. The total of all production costs for the year is therefore assumed to...
-
You believe that a company will pay a $ 2 dividend per share next year and following this year the dividends will have a dividend growth rate of 6 % annually in perpetuity. You want a 1 2 % yield in...
-
Elliot-Jones manufactures two large-screen television models. The 65-inch fl at-panel LED model has been in production since 2012 and sells for $900. The company introduced a 55-inch 4K ultra HD in...
-
Consider the pallowing plant, X are given by Ax + Bu where state space matrix 1 1 [42] 1 B = [:] We want to closed loop poles at -5-6. find the state feedback gain vector
-
The relative acidity of compounds is influenced by factors including periodic trends, resonance, inductions, and orbital. For each case below there are blue - highlighted protons. Indicate which is...
-
What is the chemical formula of fructose? Have a look at the molecular structure. a) C5H206 b) CHO5 c) C6H2O5 d) C6HO6
-
Consider the structure of pyridine, a base. Z: Modify the structure to draw the conjugate acid. Add or delete atoms, bonds, charges and non-bonding electrons where appropriate. Select Draw Templates...
-
1. a) What is the frequency of a light that has a wavelength of 532 nm? b) Calculate the energy of a photon of light with a wavelength of 532 nm. 2. Consider the transition of the electron in the...
-
use nomenclature of complex ions. i ) What is the name for each of the following complex ions: a ) [ Fe ( H 2 O ) 3 ( NH 3 ) 2 NO ] 2 + b ) [ Ni ( CO ) 4 ] 2 + c ) [ Fe ( CN ) 6 ] 3 - d ) [ Co ( H 2...
-
Match the words with the term Question 1 options: semi-variable costs difference between revenue and total costs variable costs non-cash expense How are manufacturing overhead costs allocated and...
-
Akramin just graduated with a Master of Engineering in Manufacturing Engineering and landed a new job in Melaka with a starting salary of RM 4,000 per month. There are a number of things that he...
-
1. Summarize in your own words the major factors that can inhibit the progress toward greener practices on the part of businesses and consumers. 2. Electric cars create far less pollution than cars...
-
In an age of heightened competition, why do you think companies are willing to benchmark with each other?
-
Based on your analysis, how will Internet expansion affect your current business practices? What specific changes are you likely to make?
-
The distribution of the energy of the molecules is also of importance in the kinetics of chemical reactions. The fraction of molecules with energy in the range between \(E\) and \(E+d E\) is given...
-
Show the details leading to the equation (1.52) in the text, \[D_{\mathrm{AA}}=\frac{1}{3} \bar{c} \lambda\] where \(D_{\mathrm{AA}}\) is the self-diffusion coefficient.
-
The simple formula \(C_{p}=(5 / 2) R\) (molar units) is valid only for monatomic gases. A simple extension that has been suggested is \[C_{p}=\left(5+N_{\mathrm{r}} ight) \frac{1}{2} R\] where...
Study smarter with the SolutionInn App