answer in the exal please

Example 2: Copy the example data in the following table and paste it in cell A1 of a new Excel worksheet. The following table explain the Expected Incomes and Expenses Statement for the Year 2020/2021 for Muscat Bank. The required results are : 1. A scenario of Incomes and Expenses Statement for the year of 2020 if the Ads expenses is $90000. 2. A scenario of Incomes and Expenses Statement for the year of 2021 if the Ads expenses is $100000. 3. A scenario of Incomes and Expenses Statement for the year of 2020 if the salary increased by 10%. 4. A scenario summary that shows the net profit for both years (2020&2021). Muscat Bank incomes Expenses Muscat Branch 2000000 Salaries 600000 Suhar Branch 1300000 Rentals 140000 Zufar Branch 1500000 Ads 90000 Nazwa Branch 1000000 Stationaries 40000 Salaleh Branch 1200000 Insurance 200000 Totla Income others 30000 Total Expenses Net Profit