Answer the question below please

STEP 1: Compelete 2022 IS Forecast, Common Size, STEP 2: Complete 2022 BS Forecast, Common STE Ratios and related schedules Size, Ratios and related schedules Consolidated Balance Sheet Year Ended December 31 (in MM USD) Complete the Common Size BS BeginingBalarLong-termDe Less:Movemen Less: Additional Current Assets Cash Acoounts Receivable Inventories Qther Cutrent Assets \begin{tabular}{|l} \hline Total Repaym \\ Total Borrow \\ Net Increase \end{tabular} Total Current Assets Long-Term Assets Debt Maturitie Land Due 2022 Euldings Due 2023 Equipment Due 2024 Less accumulated depreciation Due 2025 Net property, plant, and equipment Due 2026 Goodwill and intangible assets Total Long term Del Other long-term assets Total Long Term Assets Total Assets Liabilities and Stookholders' Equitr 202020212022 Current Liabilities Acoounts Payable Notes Pagableishorterm Debt Current Maturities of Long-term Debt Other Current Liabilities \begin{tabular}{l} \hline Interest Exp \\ Total Debt \\ interest Expense \end{tabular} Implied interest P Total Current Liabilities Long-Term Liabilities Long-term Debt Capitallease obligations Total Debt Deterred Tanes Other long-term liabilties Total Long Term Liabilities Total Liabilities Total Stook Holders' Equits. Total Liabilities \& Stock Holders' Equity Complete the following tatios for both the Historic and Forecast periods. Foryour WC Days, use the following assumptions: AR Days 360:AP Days-650; lnventory Dags - 310 Liquiditg Ratios 202020212022 Consolidated Balance Sheet STEP 1: Compelete 2022 IS Forecast, Common Size, STEP 2: Complete 2022 BS Forecast, Common STE Ratios and related schedules Size, Ratios and related schedules Consolidated Balance Sheet Year Ended December 31 (in MM USD) Complete the Common Size BS BeginingBalarLong-termDe Less:Movemen Less: Additional Current Assets Cash Acoounts Receivable Inventories Qther Cutrent Assets \begin{tabular}{|l} \hline Total Repaym \\ Total Borrow \\ Net Increase \end{tabular} Total Current Assets Long-Term Assets Debt Maturitie Land Due 2022 Euldings Due 2023 Equipment Due 2024 Less accumulated depreciation Due 2025 Net property, plant, and equipment Due 2026 Goodwill and intangible assets Total Long term Del Other long-term assets Total Long Term Assets Total Assets Liabilities and Stookholders' Equitr 202020212022 Current Liabilities Acoounts Payable Notes Pagableishorterm Debt Current Maturities of Long-term Debt Other Current Liabilities \begin{tabular}{l} \hline Interest Exp \\ Total Debt \\ interest Expense \end{tabular} Implied interest P Total Current Liabilities Long-Term Liabilities Long-term Debt Capitallease obligations Total Debt Deterred Tanes Other long-term liabilties Total Long Term Liabilities Total Liabilities Total Stook Holders' Equits. Total Liabilities \& Stock Holders' Equity Complete the following tatios for both the Historic and Forecast periods. Foryour WC Days, use the following assumptions: AR Days 360:AP Days-650; lnventory Dags - 310 Liquiditg Ratios 202020212022 Consolidated Balance Sheet