b-1. Complete the following short-term financial plan assuming that Wildcat maintains a minimum cash balance of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
b-1. Complete the following short-term financial plan assuming that Wildcat maintains a minimum cash balance of $20 million. Note: Leave no cells blank - be certain to enter "0" wherever required. A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, rounded to 2 decimal places, e.g., 32.16. Minimum cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid Ending cash balance Minimum cash balance Cumulative surplus (deficit) Beginning short-term investments Ending short-term investments Beginning short-term debt Ending short-term debt WILDCAT, INCORPORATED Short-Term Financial Plan (in millions) Q1 Q2 Q3 Q4 $ 20.00 $ 20.00 $ 20.00 $ 20.00 Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as follows: Sales Q1 $ 170 Q2 $ 190 Q3 $ 210 Q4 $ 240 Sales for the first quarter of the year after this one are projected at $185 million. Accounts receivable at the beginning of the year were $73 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 45 percent of the next quarter's forecasted sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $18 million per quarter. Wildcat plans a major capital outlay in the second quarter of $99 million. Finally, the company started the year with a $79 million cash balance and wishes to maintain a $40 million minimum balance. a-1. Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter. Complete the following short-term financial plan for Wildcat. Note: Leave no cells blank - be certain to enter "O" wherever required. A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, rounded to 2 decimal places, e.g., 32.16. b-2. What is the net cash cost (total interest paid minus total investment income earned) for the year under this target cash balance? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, rounded to 2 decimal places, e.g., 32.16. Net cash cost a-2. What is the net cash cost (total interest paid minus total investment income earned) for the year under this target cash balance? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, rounded to 2 decimal places, e.g., 32.16. Net cash cost Minimum cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid Ending cash balance Minimum cash balance Cumulative surplus (deficit) Beginning short-term investments Ending short-term investments Beginning short-term debt Ending short-term debt WILDCAT, INCORPORATED Short-Term Financial Plan (in millions) Q1 $ 40.00 $ 22 Q2 40.00 $ Q3 Q4 40.00 $ 40.00 b-1. Complete the following short-term financial plan assuming that Wildcat maintains a minimum cash balance of $20 million. Note: Leave no cells blank - be certain to enter "0" wherever required. A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, rounded to 2 decimal places, e.g., 32.16. Minimum cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid Ending cash balance Minimum cash balance Cumulative surplus (deficit) Beginning short-term investments Ending short-term investments Beginning short-term debt Ending short-term debt WILDCAT, INCORPORATED Short-Term Financial Plan (in millions) Q1 Q2 Q3 Q4 $ 20.00 $ 20.00 $ 20.00 $ 20.00 Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as follows: Sales Q1 $ 170 Q2 $ 190 Q3 $ 210 Q4 $ 240 Sales for the first quarter of the year after this one are projected at $185 million. Accounts receivable at the beginning of the year were $73 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 45 percent of the next quarter's forecasted sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $18 million per quarter. Wildcat plans a major capital outlay in the second quarter of $99 million. Finally, the company started the year with a $79 million cash balance and wishes to maintain a $40 million minimum balance. a-1. Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter. Complete the following short-term financial plan for Wildcat. Note: Leave no cells blank - be certain to enter "O" wherever required. A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, rounded to 2 decimal places, e.g., 32.16. b-2. What is the net cash cost (total interest paid minus total investment income earned) for the year under this target cash balance? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, rounded to 2 decimal places, e.g., 32.16. Net cash cost a-2. What is the net cash cost (total interest paid minus total investment income earned) for the year under this target cash balance? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, rounded to 2 decimal places, e.g., 32.16. Net cash cost Minimum cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid Ending cash balance Minimum cash balance Cumulative surplus (deficit) Beginning short-term investments Ending short-term investments Beginning short-term debt Ending short-term debt WILDCAT, INCORPORATED Short-Term Financial Plan (in millions) Q1 $ 40.00 $ 22 Q2 40.00 $ Q3 Q4 40.00 $ 40.00
Expert Answer:
Related Book For
Fundamentals Of Corporate Finance
ISBN: 9781265553609
13th Edition
Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan
Posted Date:
Students also viewed these finance questions
-
Discuss the relationship between aggregate productivity growth and price inflation.Draw a diagram (similar to Figure 17.8), putting average annual productivity growth on the horizontal axis and...
-
1. Design a Micro Flowchart for finding the biggest number from an array. 2. Demonstrate an algorithm for sorting the array in ascending order.
-
Amrito Corporation is under financial distress and raises debt because it has several projects that are expected to generate profit in the future. When calculating its weighted average cost of...
-
Consider a bacterial population that increases by a factor of r every hour, but 1.0 x 106 individuals are removed after reproduction. Find the equilibrium. What values of r produce a positive...
-
Problem refer to the Venn diagram below for events A and B in an equally likely sample space S. Find each of the indicated probabilities. P(A B) S A B 12 38 23 27
-
When we roll a pair of balanced dice, what are the probabilities of getting (a) 7 ; (b) 11 ; (c) 7 or 11 ; (d) 3 ; (e) 2 or 12 ; (f) 2,3 , or 12 ?
-
Jane Melody asks you to scan Sonics external environment for early warning signals of new opportunities and emerging threats that could affect the success of the Sonic 1000 Smartphone. Using Internet...
-
A. Can we use human capital theory to explain "Age-Discrimination"? If so, how? B. Why do some firms prefer to hire younger workers, especially for entry level positions? C. Why do some firms...
-
What is the right definition for Control Quality?
-
Consider the problem u' (t): = ku, u(0) = 1 for constant k and t > 0. (a) Find an explicit formula in terms of h, k, and i for the Euler solution u, at t = ih. (b) Find values of k and h such that |u...
-
(a) You are given that two solutions of the homogeneous Euler-Cauchy equation, are y = x -2 and y2 W = = x Confirm the linear independence of your two solutions (for x > 0) by computing their...
-
1. For sintering Al2O3, small amounts of MgO or SiO2 can be added as sintering aids, which form glassy phases in the grain boundaries (liquid phase sintering). Draw the schematic microstructures of...
-
Plot the polarization data shown below for an electrode of 1.00 cm of iron in an acid solution of pH=1 bubbled with pure hydrogen under activation polarization. How might the potentials in this data...
-
i Xxi Yi 1 2 3 5 -4 -3 0 0 0 Consider the data points 67 8 9 10 11 1 2 3 4 0 0 0 0 0 4 5 -2 -1 0 1 1 1 (a) Find the 10th degree polynomial, P0(x), fit for the above data. (b) Find the 7th degree...
-
2. Comment on the following items in the Required Resources Folder /File: article, video and oral argument. 1. Police Lineup-is this a fair process? 2. Video on Misidentification What is your...
-
Do the three planes x + 2x + x 3 = 4, X X 3 = 1, and x + 3x = 0 have at least one common point of intersection? Explain.
-
Given the four criteria necessary for a sale to be complete, which of the following is not one of those conditions? 1. Delivery has occurred or services rendered. 2. Cash has been collected. 3. The...
-
What is the difference between a business and a pure charity? Between a business and a governmental agency?
-
Sketch the \(P-V\) phase diagram for helium-4 using the sketch of the \(P-T\) phase diagram in Figure 4.3. Ps P S superfluid Pe T To T FIGURE 4.3 Sketch of the P-T phase diagram for helium-4. The...
Study smarter with the SolutionInn App