Below is information on the financial results of the Company Caribe Supplies Inc. This information over...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Below is information on the financial results of the Company Caribe Supplies Inc. This information over the projections presented will be the basis for planning and preparing budgets for next year. MONTHLY SALES DURING THE PAST YEAR 2014 JANUARY $ 320,000 FEBRUARY $ 400,000 MARCH $ 525,000 APRIL $ 470,000 MAY $ 680,000 JUNE $ 725,000 JULY $ 490,000 AUGUST $ 560,000 SEPTEMBER $ 680,000 OCTOBER $ 660,000 NOVEMBER $ 790,000 DECEMBER $ 890,000 According to the company plans an estimated 15% increase in sales reported during the months of last year are appropriate. PROJECTING THE CHARGES BEING OF SALES AS FOLLOWS: 60% of sales are projected monthly charge during the same month. Due to a new collection policy will offer one and a half (11/2)% discount if customers pay within ten days from the invoice date. It is projected that 3/5 of customers are welcome to this term receivables. 20% of sales are projected to charge each month following the month of the sale month. 15% of sales each month are projected to charge two months following the month of sale. 5% sales charge each month projected three months following the month of sale. Because economic indicators and financial forecasts of the experts, you should consider this product projected recovery, 2.75% is uncollectible. SHOPPING FOR GOODS SALES Sales projections equally affect purchases. These represent 50% of monthly sales projected. Purchased during the month of sale and are projected to pay within the same month with a two% cash discount. MONTHLY EXPENSES AND EXPENDITURES FOR HOME OF DEBTS EXPENSES: WAGES 24.5% OF SALES MONTHLY COMMISSIONS $ 2% IN PROJECTED MONTHLY SALES MORE THAN 3.5% CHARGED MONTHLY PAYROLL 10.9% FROM THE PAID IN WAGES AND COMMISSIONS UTILITIES $ 55,000 MONTHLY EARNINGS INTEREST 6.5% ANNUAL INTEREST OF BALANCE OF HOME A DIVIDED TO IMPLEMENT A MONTHLY MORTGAGE 12% ANNUAL PRINCIPAL BALANCE OF A DIVIDED MONTHLY TO APPLY TO THE OTHER HOME OF DEBTS: MORTGAGE $ 450,000 PAYMENT OF TOTAL MONTHLY HOME HOME OF $ 10,000. OTHER DEBTS $ 500,000 HOME WITH TOTAL MONTHLY PAYMENTS OF PRINCIPAL OF $ 5,000. REQUIRED PREPARE FOR NEXT BUDGETS 2014: 1. BUDGET OF SALES AND COLLECTIONS 2. BUDGET FOR PURCHASES AND PAYMENTS SHOPPING 3. BUDGET EXPENDITURES OF EXPENSES AND LIABILITIES 4. CASH BUDGET. a. BALANCE AT THE BEGINNING IS $ 0.00 b. DESIRED MINIMUM BALANCE $ 50,000 MONT 5. IF NEED FINANCING TO MEET THE DEFICIENCY OF CASH FOR THE MONTH AND POLICIES OF THE COMPANY BALANCE OF THIS BUILD A 10% INTEREST FOR SIMPLE AND TIME OUTSTANDING BALANCE. AS SOON CASH BALANCE OVER THE DESIRED MINIMUM PROVIDED. Below is information on the financial results of the Company Caribe Supplies Inc. This information over the projections presented will be the basis for planning and preparing budgets for next year. MONTHLY SALES DURING THE PAST YEAR 2014 JANUARY $ 320,000 FEBRUARY $ 400,000 MARCH $ 525,000 APRIL $ 470,000 MAY $ 680,000 JUNE $ 725,000 JULY $ 490,000 AUGUST $ 560,000 SEPTEMBER $ 680,000 OCTOBER $ 660,000 NOVEMBER $ 790,000 DECEMBER $ 890,000 According to the company plans an estimated 15% increase in sales reported during the months of last year are appropriate. PROJECTING THE CHARGES BEING OF SALES AS FOLLOWS: 60% of sales are projected monthly charge during the same month. Due to a new collection policy will offer one and a half (11/2)% discount if customers pay within ten days from the invoice date. It is projected that 3/5 of customers are welcome to this term receivables. 20% of sales are projected to charge each month following the month of the sale month. 15% of sales each month are projected to charge two months following the month of sale. 5% sales charge each month projected three months following the month of sale. Because economic indicators and financial forecasts of the experts, you should consider this product projected recovery, 2.75% is uncollectible. SHOPPING FOR GOODS SALES Sales projections equally affect purchases. These represent 50% of monthly sales projected. Purchased during the month of sale and are projected to pay within the same month with a two% cash discount. MONTHLY EXPENSES AND EXPENDITURES FOR HOME OF DEBTS EXPENSES: WAGES 24.5% OF SALES MONTHLY COMMISSIONS $ 2% IN PROJECTED MONTHLY SALES MORE THAN 3.5% CHARGED MONTHLY PAYROLL 10.9% FROM THE PAID IN WAGES AND COMMISSIONS UTILITIES $ 55,000 MONTHLY EARNINGS INTEREST 6.5% ANNUAL INTEREST OF BALANCE OF HOME A DIVIDED TO IMPLEMENT A MONTHLY MORTGAGE 12% ANNUAL PRINCIPAL BALANCE OF A DIVIDED MONTHLY TO APPLY TO THE OTHER HOME OF DEBTS: MORTGAGE $ 450,000 PAYMENT OF TOTAL MONTHLY HOME HOME OF $ 10,000. OTHER DEBTS $ 500,000 HOME WITH TOTAL MONTHLY PAYMENTS OF PRINCIPAL OF $ 5,000. REQUIRED PREPARE FOR NEXT BUDGETS 2014: 1. BUDGET OF SALES AND COLLECTIONS 2. BUDGET FOR PURCHASES AND PAYMENTS SHOPPING 3. BUDGET EXPENDITURES OF EXPENSES AND LIABILITIES 4. CASH BUDGET. a. BALANCE AT THE BEGINNING IS $ 0.00 b. DESIRED MINIMUM BALANCE $ 50,000 MONT 5. IF NEED FINANCING TO MEET THE DEFICIENCY OF CASH FOR THE MONTH AND POLICIES OF THE COMPANY BALANCE OF THIS BUILD A 10% INTEREST FOR SIMPLE AND TIME OUTSTANDING BALANCE. AS SOON CASH BALANCE OVER THE DESIRED MINIMUM PROVIDED.
Expert Answer:
Answer rating: 100% (QA)
Sales Charges budget 2016 Last year sales Add 15 increase Current year sales Sales Charges 60 of sal... View the full answer
Related Book For
Intermediate Accounting IFRS
ISBN: 978-1119372936
3rd edition
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield
Posted Date:
Students also viewed these accounting questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
Jen and Berry's sells ice-creams from its factory-shop in Petone. There is a managing director (Maynard Dibble), a marketing manager (Mary Salman) and a production manager (Peter Pritchard). Maynard...
-
apple company: 1.what are key characteristics of the industry? 2. where is the company in its life cycle?
-
A convenience store recently started to carry a new brand of soft drink. Management is interested in estimating future sales volume to determine whether it should continue to carry the new brand or...
-
The advice about apples and ranges is not right. Consider the familiar equations for a circle C = 2r and A = r2. (a) Check that C and A have different dimensional formulas. (b) Produce an equation...
-
Are there any circumstances when top management will be interested in detailed ecological accounting information? Explain.
-
Providence Assessment Center screens and trains employees for a computer assembly firm in Boston. The progress of all trainees is tracked, and those not showing the proper progress are moved to less...
-
New lithographic equipment, acquired at a cost of $800,000 on March 1 at the beginning of a fiscal year, has an estimated useful life of 5 years and an estimated residual value of $90,000. The...
-
Jorg is building an office building for Wilmington Company for $20,000,000. The contract has the following characteristics: The office building is built to the customers specifications and the...
-
6p Determine the number of atoms in a solid square disc of pure Silicon with sides measuring 6.9 cm and a thickness of 1.6 mm. Assume the atomic weight and density of Si are 0.0280855 g/millimole and...
-
a. What are the purposes of making a preliminary evaluation of accounting controls over sales transactions? b. How are these objectives met?
-
What type of company might benefit most from SMS?
-
How might the introduction of Innovetra in a group of retail establishments affect: The staff who work there including implications for training and recruitment? Managers of such retail...
-
How does a lockbox system contribute to internal control over cash receipts.
-
Franks also wants the new salesforce to be incentivised to ensure a good product launch. He recognises the importance of the sales budget in motivating and controlling the salesforce. Given the...
-
Which of the following does NOT accurately describe what happens at the interim stage of the audit or when the interim stage of the audit occurs? Select answer from the options below time when audit...
-
Clark, PA, has been engaged to perform the audit of Kent Ltd.s financial statements for the current year. Clark is about to commence auditing Kents employee pension expense. Her preliminary enquiries...
-
Presented below are two independent situations. 1. On January 1, 2019, Divac SA issued 300,000 of 9%, 10-year bonds at par. Interest is payable quarterly on April 1, July 1, October 1, and January 1....
-
Veldre SpA provides the following information about its defined benefit pension plan for the year 2019. Service cost........................................................... 90,000 Contribution to...
-
On January 2, 2019, Adani SE sells goods to Geo Company in exchange for a zero-interest-bearing note with face value of 11,000, with payment due in 12 months. The fair value of the goods at the date...
-
Ten students are chosen from a statistics class of 25 students. Let X be the number who got an A in the class. In Exercises 1116, determine whether the random variable X has a binomial distribution....
-
In a college with 5000 students, 100 are randomly chosen to complete a survey in which they rate the quality of the cafeteria food. Let X be the number of freshmen who are chosen. Does X have a...
-
= 0.1, t = 10, P(2) In Exercises 918, determine the indicated probability for a Poisson random variable with the given values of and t.
Study smarter with the SolutionInn App