Calculate Net Operating Profit After Tax (NOPAT) & Net NonOperating Expenses (NNE) for Fiscal Year 2021 Consolidated

Calculate Net Operating Profit After Tax (NOPAT) & Net NonOperating Expenses (NNE) for Fiscal Year 2021

Transcribed Image Text:

Consolidated Statements of Operations-USD ($)$ in Millions Total revenue Jan. 28, 2023 $ 109,120 12 Months Ended Jan. 29, 2022 $106,005 Jan. 30, 2021 $93,561 Net other (income)/expense Cost of sales Selling, general and administrative expenses Depreciation and amortization (exclusive of depreciation included in cost of sales) Operating income Net interest expense Earnings before income taxes Provision for income taxes Net earnings Basic earnings per share (in usd per share) Diluted earnings per share (in usd per share) Weighted average common shares outstanding Basic (in shares) Diluted (in shares) Antidilutive shares (in shares) Sales Total revenue 82,229 74,963 66,177 20,658 19,752 18,615 2,385 2,344 2,230 3,848 8,946 6,539 478 421 977 (48) (382) 16 3,418 8,907 5,546 638 1,961 1,178 $2,780 $ 6,946 $4,368 $6.02 $5.98 $14.23 $8.72 $14.10 $ 8.64 462,100,000 464,700,000 488,100,000 492,700,000 500,600,000 505,400,000 1,100,000 0 0 $107,588 $ 104,611 $92,400 Other revenue Total revenue $1,532 $1,394 $1,161 Consolidated Statements of Operations-USD ($)$ in Millions Total revenue Jan. 28, 2023 $ 109,120 12 Months Ended Jan. 29, 2022 $106,005 Jan. 30, 2021 $93,561 Net other (income)/expense Cost of sales Selling, general and administrative expenses Depreciation and amortization (exclusive of depreciation included in cost of sales) Operating income Net interest expense Earnings before income taxes Provision for income taxes Net earnings Basic earnings per share (in usd per share) Diluted earnings per share (in usd per share) Weighted average common shares outstanding Basic (in shares) Diluted (in shares) Antidilutive shares (in shares) Sales Total revenue 82,229 74,963 66,177 20,658 19,752 18,615 2,385 2,344 2,230 3,848 8,946 6,539 478 421 977 (48) (382) 16 3,418 8,907 5,546 638 1,961 1,178 $2,780 $ 6,946 $4,368 $6.02 $5.98 $14.23 $8.72 $14.10 $ 8.64 462,100,000 464,700,000 488,100,000 492,700,000 500,600,000 505,400,000 1,100,000 0 0 $107,588 $ 104,611 $92,400 Other revenue Total revenue $1,532 $1,394 $1,161