Calculate the horizontal analysis of the total revenue, cost of revenue , net income, vertical analysis cash, goodwill, accounts payable ratio analysis and Profit Margin. 

Transcribed Image Text:

Period Ending 12/31/2016 12/31/2015 Cash And Cash Equivalents 1,223,400 7,685,500 Net Receivables 1,474,100 1,298,700 Inventory 58,900 100,100 Other Current Assets 2,092,200 558,700 Total Current Assets 4,848,600 9,643,000 Long Term Investments 725,900 792,700 Property Plant and Equipment 21,257,600 23,117,600 Goodwill 2,336,500 2,516,300 Other Assets 1,855,300 1,869,100 Total Assets 31,023,900 37,938,700 Accounts Payable 2,696,300 2,950,400 Short/Current Long Term Debt 77,200 77,200 Other Current Liabilities 694,800 694,800 Total Current Liabilities 3,468,300 2,950,400 Long Term Debt 25,878,500 24,122,100 Period Ending 12/31/2016 12/31/2015 Cash And Cash Equivalents 1,223,400 7,685,500 Net Receivables 1,474,100 1,298,700 Inventory 58,900 100,100 Other Current Assets 2,092,200 558,700 Total Current Assets 4,848,600 9,643,000 Long Term Investments 725,900 792,700 Property Plant and Equipment 21,257,600 23,117,600 Goodwill 2,336,500 2,516,300 Other Assets 1,855,300 1,869,100 Total Assets 31,023,900 37,938,700 Accounts Payable 2,696,300 2,950,400 Short/Current Long Term Debt 77,200 77,200 Other Current Liabilities 694,800 694,800 Total Current Liabilities 3,468,300 2,950,400 Long Term Debt 25,878,500 24,122,100

Answer rating: 100% (QA)

You can se... View the full answer