calculate the projected balance sheet and statement of cash flows for amazon: AMAZON.COM, INC. Projected Balance Sheets
Fantastic news! We've Found the answer you've been seeking!
Question:
calculate the projected balance sheet and statement of cash flows for amazon:
AMAZON.COM, INC.
Projected Balance Sheets
As of February December through December
$s in milions
Assets Dec. Dec. Dec. Dec. Dec. Dec.
Current assets:
Cash and cash equivalents $ $ $
Marketable securities
Inventories
Accounts receivable, net and other
Total current assets $ $ $
Property and equipment, net
Operating leases
Goodwill
Other assets
Total assets $ $ $
Current liabilities:
Accounts payable
Accrued expenses and other
Unearned revenue
Total current liabilities $ $ $
Longterm lease liabilities
Longterm debt
Other longterm liabilities
Total liabilities $ $ $
Stockholders equity:
Preferred stock, $ par value: Authorized shares ; Issued and outstanding shares none
Common stock $par value;shares authorized;andshares issued;andshares outstanding
Treasury stock, at cost
Additional paidin capital
Accumulated other comprehensive income loss
Retained earnings
Total stockholders equity $ $ $
Total liabilities and stockholders equity $ $ $
AMAZON.COM, INC.
Projected Statements of Cash Flows
As of February December through December
$s in milions
Dec. Dec. Dec. Dec. Dec. Dec.
Statement of Cash Flows
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD $ $ $
OPERATING ACTIVITIES:
Net income
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other
Stockbased compensation
Other operating expense income net
Other expense income net
Deferred income taxes
Changes in operating assets and liabilities:
Inventories
Accounts receivable, net and other
Accounts payable
Accrued expenses and other
Unearned revenue
Net cash provided by used in operating activities
INVESTING ACTIVITIES:
Purchases of property and equipment
Proceeds from property and equipment sales and incentives
Acquisitions, net of cash acquired, and other
Sales and maturities of marketable securities
Purchases of marketable securities
Net cash provided by used in investing activities $ $ $
FINANCING ACTIVITIES:
Proceeds from shortterm debt, and other
Repayments of shortterm debt, and other
Proceeds from longterm debt
Repayments of longterm debt
Principal repayments of finance leases
Principal repayments of financing obligations
Net cash provided by used in financing activities $ $ $
Foreign currency effect on cash, cash equivalents, and restricted cash $ $ $
Net increase decrease in cash, cash equivalents, and restricted cash $ $ $
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD $ $ $
Related Book For
Intermediate Accounting
ISBN: 978-0470161012
9th Canadian Edition, Volume 2
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield.
Posted Date: