Calculate the ratio analysis for the financial statement below.

Statement of Cash Flow

	2019 $	2020 $	2021 $
Opening Balance	25,000	26,000	28,000
Cash Received from
Donors	115,000	120,000	128,000
Total Cash Received	115,000	120,000	128,000
Cash Paid for
Supplies	41,000	47,000	55,000
Rent	2900	2900	2900
Income Tax	12,000	12,500	13,000
Total Cash Paid	55,900	62,400	70,900
Net Cash Flow Operations	27,000	28,000	28,800

Income Statements

	2019 $	2020 $	2021 $
Sales Revenue	32,000	45,000	55,000
Cost of Sales	(12,000)	(18,000)	(24,000)
Gross Profit	15,000	20,000	30,000
Operating Expenses
Rent	2900	2900	2900
Advertising	5000	6000	7000
Total Operating Expenses	(5800)	(7500)	(8800)
Operating income	(6700)	(7900)	(9000)
Net Income	(6700)	(7900)	(9000)