Calculate Value Co's 2013 sales Calculate 2014 COGS Calculate 2015 gross profit Calculate 2016 SG&A
Fantastic news! We've Found the answer you've been seeking!
Question:
- Calculate Value Co's 2013 sales
- Calculate 2014 COGS
- Calculate 2015 gross profit
- Calculate 2016 SG&A
5. Calculate 2017 EBITDA
Transcribed Image Text:
5.Using the information below, calculate ValueCo's 2011 working capital ratios ValueCo Corporation Working Capital Projections (5 in millions, fiscal your ending December 31) Sales Cost of Goods Sold Current Assets Accounts Receivable Inventories Prepaid Expenses and Other Total Current Assets Current Liabilities Accounts Payable Accrued Liabilities Other Current Liabilities Total Current Liabilities Net Working Capital % sales (Increase)/Decrease in NWC Assumptions Current Assets Days Sales Outstanding Days Inventory Held Prepaids and Other CA (% of sales) Current Liabilities Days Payable Outstanding Accrued Liabilities (% of sales) Other Current Liabilities (% of sales) 2009 $2,600.0 1,612.0 317.0 441,6 117.0 $875.6 189.9 221.0 75.4 $486.3 $389.4 15.0% 44.5 100.0 4.5% 43.0 8.5% 2.9% Historical Period 2010 $2,900.0 1,769.0 365.5 496.8 142.1 $1,004.4 189.0 237.8 84.1 $510.9 $493.5 17.0% ($104.1) 46.0 A) 102.5 (B) 4.9 % C) 39.0 (D) 8.2% E 2.9% F) 2011 $3,200.0 1,920.0 417.4 556.5 162.3 $1,136.2 199,4 255.1 92.8 $547.2 $589.0 18.4% ($95.5) 2012 $3,450.0 2,070.0 c. Calculate 2011 prepaid and other current assets as a percentage of sales | 450.0 600.0 175.0 $1,225.0 215.0 275.0 100.0 $590.0 $635.0 18.4% ($46.0) a. Calculate ValueCo's 2011 days sales outstanding (DSO) b. Calculate 2011 days inventory held (DIH) | 5.Using the information below, calculate ValueCo's 2011 working capital ratios ValueCo Corporation Working Capital Projections (5 in millions, fiscal your ending December 31) Sales Cost of Goods Sold Current Assets Accounts Receivable Inventories Prepaid Expenses and Other Total Current Assets Current Liabilities Accounts Payable Accrued Liabilities Other Current Liabilities Total Current Liabilities Net Working Capital % sales (Increase)/Decrease in NWC Assumptions Current Assets Days Sales Outstanding Days Inventory Held Prepaids and Other CA (% of sales) Current Liabilities Days Payable Outstanding Accrued Liabilities (% of sales) Other Current Liabilities (% of sales) 2009 $2,600.0 1,612.0 317.0 441,6 117.0 $875.6 189.9 221.0 75.4 $486.3 $389.4 15.0% 44.5 100.0 4.5% 43.0 8.5% 2.9% Historical Period 2010 $2,900.0 1,769.0 365.5 496.8 142.1 $1,004.4 189.0 237.8 84.1 $510.9 $493.5 17.0% ($104.1) 46.0 A) 102.5 (B) 4.9 % C) 39.0 (D) 8.2% E 2.9% F) 2011 $3,200.0 1,920.0 417.4 556.5 162.3 $1,136.2 199,4 255.1 92.8 $547.2 $589.0 18.4% ($95.5) 2012 $3,450.0 2,070.0 c. Calculate 2011 prepaid and other current assets as a percentage of sales | 450.0 600.0 175.0 $1,225.0 215.0 275.0 100.0 $590.0 $635.0 18.4% ($46.0) a. Calculate ValueCo's 2011 days sales outstanding (DSO) b. Calculate 2011 days inventory held (DIH) |
Expert Answer:
Answer rating: 100% (QA)
ANSWER To calculate the values requested well use the given information and assumptions Lets calcula... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these finance questions
-
1. Based on the forecasts above, use the spreadsheet below to construct a pro forma income statement for Idexo over the next five years. What is the annual growth rate of the firm's net income over...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Use the same information as in question 4, except that Hughes has a debit balance of $5,000 in its Allowance for Doubtful Accounts before any adjustments are made at the end of the year. In this...
-
The partnership of Pavelski, Ovechin, and Oh has experienced operating losses for three consecutive years. The partners, who have shared profits and losses in the ratio of Steven Pavelski, 60...
-
A database is to be designed for a college to monitor students' progress throughout their course of study. The students are pursuing a degree (such as BA, BA (Hons), etc) within the framework of a...
-
You are at the swimming pool and want to make a splash. You climb the ladder to the high diving board, take a big bounce, and produce a prodigious splash. Describe the changes in kinetic and...
-
Sanderson Companys year-end balance sheets follow. Express the balance sheets in common-size percents. Round amounts to the nearest one-tenth of a percent. Analyze and comment on theresults. At...
-
Investigate in formal sources of information what the basic characteristics of financial markets are, so that they adequately fulfill their function. Present the task in a document in PDF format....
-
After a complaint was filed against him, Broker Ike was found guilty of a license law violation. He was fined and had to pay legal fees totaling $8,900. This was paid by the Recovery Fund. What else...
-
The successful brand is Nike the failing brand is Payless 1. What is each company's branding strategy? What audience are they targeting.? 2. Diagnose the brands. Why do you think the strong brand is...
-
1 1 point Answer the questions based on the following code: public static void checkTwo () { for (char c = 'A!; c < 'D'; c++) { for (int i = 0; i
-
Explain why it is impossible to completely fulfil the requirements of the rational decision making model for this decision. Discuss the limitations and possible biases that might lead you to a...
-
What are the "Five Whys"? Provide an example of how you could apply the "Five Whys" at your company. How does a production kanban differ from a withdrawal kanban? What is the purpose of reducing the...
-
Explain how often the performance appraisal interview should be conducted, when it should be conducted, who should participate in the interview and how it may incorporate disciplinary actions.
-
2. Write a regular expression for the following? a) Input alphabet = {0,1); accepts set of all the strings that start with 10 or 01. b) Input alphabet = {a,b); accepts set of all the strings of...
-
Financial analysis of a company requires the date of firm valuation (e.g. the end of 2019) should be set first and then should use only the past information (e.g. up to the end of 2019) to estimate...
-
Integration is a vital concept when applied in one?s life. Integrating your life means making ideal choices. Perfect choices on the other go in line with quality decisions. Quality decisions lead to...
-
What are the potential risks associated with hedging using futures contracts?
-
How can you estimate the WACC to be used in a new line of business?
-
List three factors that determine collection float?
-
Figure P17.65 shows the light intensity on a screen behind a single slit. The wavelength of the light is \(500 \mathrm{~nm}\) and the screen is \(1.0 \mathrm{~m}\) behind the slit. What is the width...
-
Light of a single wavelength is incident on a diffraction grating with \(500 \mathrm{slits} / \mathrm{mm}\). Several bright fringes are observed on a screen behind the grating, including one at...
-
The shiny surface of a CD is imprinted with millions of tiny pits, arranged in a pattern of thousands of essentially concentric circles that act like a reflection grating when light shines on them....
Study smarter with the SolutionInn App