can i have the solution step by step please financial statement analysis

$10,4 $9,82 Income before tax 02 4 $3,00 Income tax expense $3,121 2 $6,82 Net Income $7,281 2 Outstanding shares 2976 2968 Ratios Sales Growth 18.28% Gross profit Margin 39.27% Selling General and Administratibe Exp/ 13.69% Sales Depreciation (Depreciation Exp/ Prior Year 8.76% PPE gross Interest (Interst/ Prior year Long Term Debt 4.94% Tax (Income Tax/ Pre-tax Income) 30.00% Year 2 Property Plant and Equipment = $ 18,956 Year 2 Long Term Debt = $ 4,799Exercise 3. (so points) Comparative income statements for Beta Company are shown below (5 millions}. Use the following ratios to prepare a projected income statement for Year 3. Income Statement Beta Company Net Sales Cost of Goods Sold Gross Profit Selling general and Administrative expenses Depreciation and Amortization expense Interest Expense Income before tax Income tax expense Year 2 $4171 $283 a? $18,? 39 $6,531 $t4s $342 $103: 02 $3321 Year 1 $403 43 $224 44 $119 00 $6.46 $L2?? $329 $9.32 $3.00