Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image](https://dsd5zvtm8ll6.cloudfront.net/questions/2024/04/661126807d7a2_00066112680779e8.jpg)
Transcribed Image Text:
Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: June July August Sales Manufacturing costs Selling and administrative expenses Capital expenditures $160,000 $185,000 $200,000 66,000 82,000 105,000 40,000 46,000 51,000 120,000 < The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent $12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of $42,000, marketable securities of $25,000, and accounts receivable of $198,000 ($150,000 from May sales and $48,000 from April sales). Sales on account in April and May were $120,000 and $150,000, respectively. Current liabilities as of June 1 include $13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $24,000 will be made in July. Mercury Shoes' regular quarterly dividend of $15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of $40,000. Required: 1. Prepare a monthly cash budget and supporting schedules for June, July, and August. Mercury Shoes Inc. Cash Budget For the Three Months Ending August 31 Line Item Description Estimated cash receipts from: Total cash receipts Less estimated cash payments for: June July August Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: June July August Sales Manufacturing costs Selling and administrative expenses Capital expenditures $160,000 $185,000 $200,000 66,000 82,000 105,000 40,000 46,000 51,000 120,000 < The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent $12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of $42,000, marketable securities of $25,000, and accounts receivable of $198,000 ($150,000 from May sales and $48,000 from April sales). Sales on account in April and May were $120,000 and $150,000, respectively. Current liabilities as of June 1 include $13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $24,000 will be made in July. Mercury Shoes' regular quarterly dividend of $15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of $40,000. Required: 1. Prepare a monthly cash budget and supporting schedules for June, July, and August. Mercury Shoes Inc. Cash Budget For the Three Months Ending August 31 Line Item Description Estimated cash receipts from: Total cash receipts Less estimated cash payments for: June July August
Expert Answer:
Related Book For
Financial and Managerial Accounting
ISBN: 978-1285078571
12th edition
Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac
Posted Date:
Students also viewed these accounting questions
-
Ehrmann Data Systems is considering a project that has the following cash flow and WACC data. What is the project's MIRR? Note that a project's projected MIRR can be less than the WACC ( and even...
-
Suppose that in a national election in which two candidates, A and B, are running for office, 52% of the population is in favor of Candidate A. A random sample of 1200 registered voters reveals that...
-
The controller of Dash Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about...
-
1. If net profit is $47,025; depreciation is $2,200; accounts receivable increases $5,056; accounts payable increases $4,673; and inventory declines $850; what is the operating cash flow for the...
-
Why will the value of an American put always be greater than or equal to the value of a corresponding European put?
-
What calculation is used when determining the overhead application rate under the direct labor hours method? The direct labor costs method?
-
Insured Social Security workers (contd). Refer to Exercise 14.58. a. Compute the exponentially smoothed series for the annual number of workers who are fully and permanently insured for Social...
-
Cortez Co. began operations on July 1. It uses a perpetual inventory system. During July, the company had the following purchases and sales. Instructions(a) Determine the ending inventory under a...
-
Smoky Mountain Corporation makes two types of hiking boots-the Xtreme and the Pathfinder. Data concerning these two product lines appear below: P athfinder $ 90.00 $ 51.00 Selling price per unit...
-
A large producer purchases a special kind of oil, used in one of its products from suppliers. It uses this oil at a fairly steady rate of 40 pounds per month, and the company uses a (p) percent...
-
Bybee Printing makes custom posters and is currently considering making large-scale outdoor banners as well. Which one of the following is the best example of an incremental operating cash flow...
-
https://filmsfortheearth.org/en/film/humans-destroyers-of-earth/ This documentary will give you more insight into the speed at which globalization has taken place during the dawn of...
-
1. Write and explain (through comment or description after the program) a complete C program to perform the following activities: a. Take Student ID as user input from keyboard (2) b. Determine the...
-
Assume that I have a Company uses a job costing system with machine hours as the allocation base for overhead. The company uses normal costing to develop the overhead allocation rate. The following...
-
(CASE STUDY )Company Information: ABC Company is a large automotive dealer company operating in the field of automobile retailing that is owned by a big Holding Group Company XYZ. ABC Company buys...
-
4. (3 pts) Rank the bulbs according to brightness (example: W> X= Y > Z) A L D B 5. (3 pts) If there are 30 mA of current at point 1 how much current is there at points 2, 3, 4, and 5? Explain your...
-
Answer the following two independent questions. a. MM Corporation is considering several proposed investments for the coming budget year. MM produces electrical apparatus for industrial complexes....
-
Which ratio or ratios from this chapter do you think should be of greatest interest to: (a) a pension fund considering investing in a corpo- ration's 20-year bonds? (b) a bank contemplating a...
-
Name ratios useful in assessing (a) li- quidity, (b) solvency, and (c) profitability. AppendixLO1
-
What do these classes of ratios measure? (a) Liquidity ratios. (b) Profitability ratios. (c) Solvency ratios. AppendixLO1
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App