Complete a contribution$-$format income statement for one day$$s business at the Pig Rig based on optimistic $(125),$ realistic $(100),$ and pessimistic $(75)$ projections for a regular, non$-$event day in Kamloops. Prepare a contribution$-$format income statement for the Bullarama event only based on an optimistic projection $($no onsite competitors$),$ a conservative projection $($one onsite competitor$),$ and a pessimistic projection $($two onsite competitors$)$

Please write the after$-$tax profits under two scenarios $($conservative and pessimistic$)$ in the space below. You can show your detailed calculations in the space below, use the Excel template or upload your calculation file.