Complete the following retail mathematics spreadsheet using the data provided. Enter the correct values in the highlighted cells. Financial Plan Stock at Retail 01 02 03 04 05 06 Feb (Shown in Millions) BOS/BOM STOCK SALES (-) RECEIPTS (+) MARKDOWNS (-) Mar Apr May Jun Jul Total $17,450.10 $18,912.30 $18,916.10 $6,413.80 $6,987.30 $15,874.00 $5,783.80 $6,247.60 $5,875.40 $7,743.40 $5,521.70 $6,187.30 AVG SALES $7,438.90 $8,147.80 AVG STOCK TURNOVER $821.90 $876.40 $707.20 $698.40 $1,287.60 EOM/EOS STOCK $16,409.30 $17,450.10 $18,912.30 Margin % Cost Complement 57.31% 53.13% 56.02% 57.77% 56.36% 46.87% 40.64% 43.98% 42.23% 43.64% Stock at Cost (Shown in Millions) BOS/BOM STOCK SALES (-) RECEIPTS (+) MARKDOWNS (-) $7,272.30 $6,668.74 $7,674.55 $7,986.66 $2,612.90 $2,909.44 $8,254.99 $2,798.98 $3,049.26 COGS $2,469.10 $2,667.10 $2,753.80 $2,629.30 ACI $3,023.17 $3,583.40 GM$ $350.87 $456.80 $356.17 $311.03 $294.93 $561.91 GM% EOM/EOS STOCK $7,091.72 GMROII