Complete the master inventory record using the math functionality of Sheets$/$Excel$.$

Location $($Shelves$)$ # of Units Cost per unit Total cost

Beginning inventory $20$ $ $20\mathrm{.}00400$

Jan $15$ purchase $30$ $ $25\mathrm{.}00750$

Jan $20$ purchase $35$ $ $28\mathrm{.}00980$

Jan $30$ purchase $30$ $ $30\mathrm{.}00900$

Available Inventory $1153030$

January $25$ Sales $52$ each method calculation

Ending Inventory $63$ is on schedule below

Complete the inventory costing schedules documenting details $($shelf$/$purchase location$)$ in the calculation of BOTH ending inventory and cost of goods sold. Use math functionality for calculations and reference$/$link to the master record for each detail. Making connections to the Master Inventory Record allows the worksheet to be used for analyzing potential changes in the results.

PLEASE COMPLETE IN ORDER AS STATED IN DIRECTIONS AND AS IS SHOWN IN PICTURES. WITH CALCULATIONS.