Question: could you please explain with details how he got FCF5 and TV , Intrinsic value of tesla and common stock per share please C Tesla

could you please explain with details how he got FCF5 and

could you please explain with details how he got FCF5 and TV , Intrinsic value of tesla and common stock per share please

C Tesla Inc. Free cash flow to the firm (FCFF) forecast US$ in millions, except per share data Value Year FCFF(t) or TV(6) Present value at 21.49% 0 FCFF(0) FCFF(1) FCFF(2) FCFF(3) FCFF(4) FCFF(5) TV(5) Intrinsic value of Tesla Inc.'s capital Less: Debt and finance leases (fair value) Intrinsic value of Tesla Inc.'s common stock 2,056 2,018 2,096 2,299 2,653 3,213 1,111,329 1,661 1,420 1,282 1,218 1,214 419,851 426,645 34,439 392,212 Intrinsic value of Tesla Inc.'s common stock (per share) Current share price $408.62 $704.74 Sincerely, Zhanna 20 F3 000 000 F4 .. F5 F6 F7

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Recall from the chapter that each node is represented by both a time element and a rate change component. Which of the following statements about the missing data in Exhibit 3 is correct? A. Node 32...

Assume all risks involved in this question are idiosyncratic (firm-specific) so investors' discount rate is always the risk-free rate, 10%. A firm currently has two assets: $60 million cash and a...

Problem 1 (10 marks) Three years ago, you purchased a bond for $974.69. The bond had three years to maturity, a coupon rate of 8% paid annually, and a face value of $1,000. Each year you reinvested...

Finally! Its the end of 2019 and you are sitting at your new desk in a plush office in north Bogota, with a delicious cup of Colombian coffee. You think about all it took to get here, in your dream...

CASE STUDY ON SWIMMERS HEADPHONES. Finally! Its the end of 2019 and you are sitting at your new desk in a plush office in north Bogota, with a delicious cup of Colombian coffee. You think about all...

L 1 Exhibit 1. Sustechs. Income Statements (in USD millions) UP 2018 2017 2016 Exhibits Section Revenues Cost of revenues 2, L Exhibit 1. (cont.) Sustesh Balance Sheet (in USD millions) NIH 2018 2017...

Please explain the steps taken and formulas used please! Thanks in advance. Ankh-Sto Associates Co. is expected to generate a free cash flow (FCF) of $2,440.00 million this year (FCF1 = $2,440.00...

Hello Finstat. I have really appreciated your help so far. Can you help with the attached? From what I can tell and what the instructor has told us is that this is less involved than the previous...

can you help with this homework assignment please. thank you Chapter 9: Homework. Total 40 points. Question 1. Below is forecasting information for AZN Inc. 2016 2017 2018 Projected EBIT $350 $375...

hello For this milestone, submit a draft of the Time Value of Money section of the final project, along with your supporting explanations. Base your calculations on the data provided in this case...

A refracting telescope has an objective lens with a focal length of 2.20 m and an eyepiece with a focal length of 1.5 cm. If you look through this telescope the wrong way that is, with your eye...

Which of the following is NOT a pyrimidine base? cytosine uracil adenosine O thymine QUESTION 2 A strand of DNA or RNA: O contains 5-2 phosphodiester bonds. O might be an oligonucleotide. O has a...

At what age range does the adolescent growth spurt typically occur in girls? 1 5 to 1 8 years 8 to 1 0 years 1 3 to 1 5 years 1 0 to 1 3 years

Draw a class diagram and its relationship based on the following statements. You can use any UML tool/software to represent your class diagram. Do NOT copy and paste your diagram, use the attachment...