Question: Estimate the dollar increase in DPC's value if a PE firm can implement the following policy changes: a. 5% revenue growth per annum (versus 4%

Estimate the dollar increase in DPC's value if a PE firm can implement the following policy changes:
a. 5% revenue growth per annum (versus 4% growth) in each of the next 5 years and improvement in operating margins to 12% (versus 10%)
b. In addition to a., assume that the division can be sold at 7.5x EBITDA in 5 years
c. In addition to a. and b., assume debt financing equal to 6x forward EBITDA can be obtained. Assume all cash available each year is used to pay down the LBO debt. In 5 years, the firm will become an all-equity firm.

Exhibit 9 DuPont Corporation: Sale of Performance Coatings Stand-Alone Valuation (dollars in millions) Metric PPG Industries

Exhibit 9 (continued) Stand-Alone Valuation continued) 2011A $4.281 $372 2015E $5,008 $626 $104 $125 $268 APV Analysis Closin

Exhibit 9 DuPont Corporation: Sale of Performance Coatings Stand-Alone Valuation (dollars in millions) PPG Industries Metric Actual 2011 Sales Growth (%) EBIT Margin (Pretax) EV/EBITDA 2012 (x) 10.9% 11.2% 7.3 2012E Projected 2013E 4.1% 4.3% 11.0% 12.0% DuPont Performance Coatings Metric Sales Growth (%) Projected 2011A Closing 2012E 2013E 2014E 2015E 2016E 12.5% 4.0% 4.0% 4.0% 4.0% 4.0% Depreciation and Amortization $104 $115 $118 $122 $125 $130 EBIT Margin (Pretax) 6.3% 10.0% 10.0% 10.0% 10.0% 10.0% Tax Rate' 25% 25% 25% 25% 25% 25% Capital Expenditures $80 $115 $122 $132 $144 $150 Net Working Capital (%) 15.0% 15.0% 15.0% 15.0% 15.0% Terminal EBITDA Multiple (

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Mathematics Questions!

Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...

List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...

Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...

***PLEASE SHOW ALL CALCULATIONS*** Dupont Performance Coatings Using Exhibit 9, estimate the dollar increase in DPCs value, relative to the stand-alone value, if a PE fund can obtain: a. 5% revenue...

1.Working from case Exhibit 9, relative to the stand-alone value, perform an APV analysis to estimate the dollar increase in DPC's value if a PE fund can obtain: a.5% revenue growth per annum (versus...

1- Starting from Exhibit 9, estimate the dollar increase in DPC's value if a PE firm can implement the following policy changes: a. 5% revenue growth per annum (versus 4% growth) in each of the next...

3. Working from case Exhibit 9, relative to the stand-alone value, estimate the dollar increase in DPC's value if a PE fund can obtain: a. 5% revenue growth per annum (versus 4% growth) in each of...

1. Assess DuPont Performance Coating's (DPC, hereafter) fit within DuPont. What are its prospects going forward as a division within DuPont versus its potential value to an outside party? 2. How...

Un chico your answer descansaba descansaba la guitarra mientras nosotros your answer compraba compraba al ritmo de la msica. Debajo de un rbol, una familia your answer tocaba tocaba . Algunas...

Using the information provided by the case, particularly in the Spotifys section Valuation, will carry out a valuation of the company and its shares using the method Discounted Cash Flow (DFC). They...

1) A company is considering the purchase of a new piece of equipment for $93,200. Predicted annual cash inflows from this investment are $38,000 (year 1), $29,000 (year 2), $19,000 (year 3), $13,000...

INP 4203 Final Exam Review Chapter 9 Pay for Performance: Theory and Evidence What is a flexible benefit? What does someone with low self-esteem seek? What is the equity theory? What is distributive...

The components of which one of the following calculations seen on an income statement is identical for property-casualty insurers and noninsurers? Available answer options Select only one option A...

Question 2 of 3 Liabilities and Fund Balances Current Liabilities Windsor Library Statement of Activities for Year Ended February 28, 2024 Expenses Program Services Circulating library Research...

Task 2 You (the learner) appraise the property. Mr Smith is a contractor of construction. Recently 35 employees are working for him. Mr Smith owns 03 road rollers, 01 overhead cranes, 03 excavators...

Is or is not.reject or support An education researcher claims that 59% of college students work year-round. In a random sample of 300 college students, 177 say they work year-round. At a = 0.05, is...

TURNEY COMPANY Production Budget For the Year Ending December 31, 2017 Product HD-240 Quarter 1 4 Year Expected Unit Sales Add Desired Ending Finished Goods Unt Add # I. I Desired Ending Finished...

Graph one period of each function. y = 4 cos x

You recently graduated from college, and your job search led you to East Coast Yachts. Because you felt the companys business was seaworthy, you accepted a job offer. The first day on the job, while...

Two banks in the area offer 30- year, $ 200,000 mortgages at 5.3 percent and charge a $ 2,400 loan application fee. However, the application fee charged by Insecurity Bank and Trust is refundable if...

Your company currently produces and sells steel shaft golf clubs. The board of directors wants you to consider the introduction of a new line of titanium bubble woods with graphite shafts. Which of...

Four and one-half years ago Gavin purchased a $25,000 bond in a new Province of Ontario issue with a 20-year maturity and a 6.1% coupon. If the prevailing market rate is now 7.1% compounded...

This problem investigates the sensitivity of the prices of bonds carrying differing coupon rates to interest rate changes. Bonds K and L both have a face value of $1000 and 15 years remaining until...

A $1000, 6.5% coupon bond has 13 years remaining until maturity. Calculate the bond premium if the required return in the bond market is 5.5% compounded semiannually.