Excel =IF statement Formula. Please use the cell names as shown in the image I provided. Show me a working formula answer for D19, D24, and D25. Thank you

x 2 Faste Clipboam D19 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 A 4 26 43 READY 1. Calculate the stock value. A 2. LOM Arial INSERT BIU- 1 - 12 Fant Sheet1 - AA = % 5 - A Alignment Number Conditional format as Cell Formatting Table Styles X Value at time 5 Value today PAGE LAYOUT fx Latest dividend Non-constant growth rate. Length of time nonconstant growth rate lasts for (in years) Eventual constant growth rate Discount rate C Time Period 1 2 Variable Growth - Excel FORMULAS DATA REVIEW VITW 3 4 5 6 $ D 0.95 15.00% 3 10.00% 11.00% I Complete the following analysis. Do not hard code values in your calculations. Assume that the period of nonconstant growth will last no more than 5 years. Dividend $ 1.09 Cells E ? Step: Use an IF statement on the time period to determine which dividend growth rate to use. Editing F Sign In H + 100% Hint A fast-growing firm recently paid a dividend of $0.95 per share. The dividend is expected to increase at a 15 percent rate for the next three years. Afterwards, a more stable 10 percent growth rate can be assumed. If an 11 percent discount rate is appropriate for this stock, what is its value today? (Do not round intermediate calculations and round your final answer to 2 decimal places.)