Exercise 12-9 (Algo) Net Present Value Analysis and Simple Rate of Return [LO12-2, LO12-6] Derrick Iverson...

Transcribed Image Text:

Exercise 12-9 (Algo) Net Present Value Analysis and Simple Rate of Return [LO12-2, LO12-6] Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 25% each of the last three years. Derrick is considering a capital budgeting project that would require a $5,160,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 18% The project would provide net operating income each year for five years as follows: Sales Variable expenses Contribution margin Fixed expenses: of-pocket costs Depreciation $ 4,400,000 1,950,000 2,450,000 Advertising, salaries, and other fixed out- $ 790,000 1,032,000 1,822,000 $ 628,000 Total fixed expenses Net operating income Click here to view Exhibit 128-1 and Exhibit 128-2. to determine the appropriate discount factor(s) using tables. Required: 1. Compute the project's net present value. 2. Compute the project's simple rate of return. 3a. Would the company want Derrick to pursue this investment opportunity? 3b. Would Derrick be inclined to pursue this investment opportunity? Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3A Req 3B Compute the project's net present value. (Round your final answer to the nearest whole dollar amount.) Net present value Req 1 Req 2 > Complete this question by entering your answers in the tabs below. Req 1 Rea Req 3A Req 3B Compute the project's simple rate of return. (Round your answer to 1 decimal place l.e. 0.123 should be considered as 12.3%.) Simple rate of return % < Req 1 Req 3A > Req 1 Req 2 Req BA Req 3B Would the company want Derrick to pursue this investment opportunity? Yes No < Req 2 Req 3B > Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3A eq 3B Would Derrick be inclined to pursue this investment opportunity? Yes No Exercise 12-9 (Algo) Net Present Value Analysis and Simple Rate of Return [LO12-2, LO12-6] Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 25% each of the last three years. Derrick is considering a capital budgeting project that would require a $5,160,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 18% The project would provide net operating income each year for five years as follows: Sales Variable expenses Contribution margin Fixed expenses: of-pocket costs Depreciation $ 4,400,000 1,950,000 2,450,000 Advertising, salaries, and other fixed out- $ 790,000 1,032,000 1,822,000 $ 628,000 Total fixed expenses Net operating income Click here to view Exhibit 128-1 and Exhibit 128-2. to determine the appropriate discount factor(s) using tables. Required: 1. Compute the project's net present value. 2. Compute the project's simple rate of return. 3a. Would the company want Derrick to pursue this investment opportunity? 3b. Would Derrick be inclined to pursue this investment opportunity? Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3A Req 3B Compute the project's net present value. (Round your final answer to the nearest whole dollar amount.) Net present value Req 1 Req 2 > Complete this question by entering your answers in the tabs below. Req 1 Rea Req 3A Req 3B Compute the project's simple rate of return. (Round your answer to 1 decimal place l.e. 0.123 should be considered as 12.3%.) Simple rate of return % < Req 1 Req 3A > Req 1 Req 2 Req BA Req 3B Would the company want Derrick to pursue this investment opportunity? Yes No < Req 2 Req 3B > Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3A eq 3B Would Derrick be inclined to pursue this investment opportunity? Yes No