Exhibit I$-$ Brooklyn Co$.$

$\backslash$begin$\{$tabular$\}\{|$c$|$c$|$c$|\}$

$\backslash$hline & $2022$ & $2023\backslash \backslash$

$\backslash$hline Revenue from manufacturing and sales & $\backslash$$$2,000,000\mathrm{.}00$ & $\backslash$$$2,300,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Dividend income from a taxable Canadian corporation & $\backslash$$ & $\backslash$$ $9,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Investment interest income & $\backslash$$ $2,000\mathrm{.}00$ & $\backslash$$ $\backslash (6,000\mathrm{.}00\backslash )\backslash \backslash$

$\backslash$hline Cost of goods sold & $\backslash$$$1,300,000\mathrm{.}00$ & $\backslash$$$1,500,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Gross profit & $\backslash$$ $702,000\mathrm{.}00$ & $\backslash$$ $815,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Employees' salaries, wages, and associated costs & $\backslash$$ $300,000\mathrm{.}00$ & $\backslash$$ $350,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Other administrative costs & $\backslash$$ $250,000\mathrm{.}00$ & $\backslash$$ $300,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Net income before interest and amortization & $\backslash$$ $152,000\mathrm{.}00$ & $\backslash$$ $165,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Interest expense & $\backslash$$ $10,000\mathrm{.}00$ & $\backslash$$ $10,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Amortization & $\backslash$$ $15,000\mathrm{.}00$ & $\backslash$$ $15,000\mathrm{.}00\backslash \backslash$

$\backslash$hline Net income after interest and amortization & $\backslash$$ $127,000\mathrm{.}00$ & $\backslash$$ $140,000\mathrm{.}00\backslash \backslash$

$\backslash$hline

$\backslash$end$\{$tabular$\}$

Other information:

$1)$ Capital cost allowance calculations totaled $\backslash (\backslash$$ $21,000\backslash )$ in $2021$ and $\backslash (\backslash$$ $24,000\backslash )$ in $2023.$

$2)$ In $2023,$ a bonus was announced for Jake's key employee, equal to a total of $\backslash (1\backslash \%\backslash )$ of the $2023$ annual revenue from manufacturing and sales. The bonus has been structured to be distributed in two equal payments during $2024$ on January $\backslash (31^\{\backslash$text $\{$st $\}\}\backslash )$ and November $\backslash (30^\{\backslash$text $\{$th $\}\}\backslash )$ and has been included in the $2023$ employees' costs.

$3)$ Cost of goods sold and other administrative costs adhere to the rules of the Income Tax Act.

$4)$ Interest expense is compliant with Section $20(1)($c$)$ of the Income Tax Act.

$5)$ Brooklyn Co$.\text{'}$s revenue from manufacturing and sales is from active business.

$6)$ The dividends were received from a public corporation, of which Brooklyn owns less than $\backslash (1\backslash \%\backslash )$ of the shares.

$7)$ Brooklyn did not pay any dividends in $2023.$