f. Complete the following schedule. EBIT 450,000 Un-levered ke 9.4% Tax Rate 40% T-bill rate 4%...

 

Transcribed Image Text:

f. Complete the following schedule. EBIT 450,000 Un-levered ke 9.4% Tax Rate 40% T-bill rate 4% TSX 10% Value of Stock's Debt Kb Beta 6.0% 0.90000 100,000 6.0% 0.91209 200,000 6.0% 0.92471 300,000 6.0% 0.93789 400,000 6.0% 0.95167 500,000 6.0% 0.96609 600,000 6.0% 0.98120 700,000 6.0% 0.99705 800,000 6.0% 1.01370 WACC Value of Firm Value of Equity Value of % % Debt Kb Debt Kd Equity Ke WACC f. Complete the following schedule. EBIT 450,000 Un-levered ke 9.4% Tax Rate 40% T-bill rate 4% TSX 10% Value of Stock's Debt Kb Beta 6.0% 0.90000 100,000 6.0% 0.91209 200,000 6.0% 0.92471 300,000 6.0% 0.93789 400,000 6.0% 0.95167 500,000 6.0% 0.96609 600,000 6.0% 0.98120 700,000 6.0% 0.99705 800,000 6.0% 1.01370 WACC Value of Firm Value of Equity Value of % % Debt Kb Debt Kd Equity Ke WACC

Answer rating: 100% (QA)

To complete the schedule we need to calculate the Weighted Average Cost of Capital WACC the value of ... View the full answer