From the following information, prepare a worksheet to prepare consolidated balance sheet for parents and its subs
Fantastic news! We've Found the answer you've been seeking!
Question:
From the following information, prepare a worksheet to prepare consolidated balance sheet for parents and its subs using cost method.
Parent | |||
Investment in Sub1 | $20,000 | Common Stock Sub 1 | $100,000 |
Investment in sub2 | $400,000 | Retained earnings of Sub 1 | $100,000 |
Investment in Sub 3 | $1,000,000 | Common Stock sub 2 | $50,000 |
Investment in sub 4 | $2,000,000 | Retained earnings sub 2 | $550,000 |
Investment in Sub 5 | $5,000,000 | Common Stock sub 3 | $700,000 |
Parent’s other assets | $30,000,000 | Retained earnings sub 3 | $700,000 |
Parent’s Liabilities | $1,000,000 | Common Stock Sub 4 | $100,000 |
Common Stock Parent | $20,000,000 | Retained Earnings Sub 4 | $1,900,000 |
Parent’s Ret Earnings | $17,600,000 | $1,000,000 | |
Retained Earnings sub 5 | $3,000,000 |
Dates of purchase, sub’s RE balance on that date, and the percentage purchased on that date:
1 | 2 | 3 | 4 | 5 | |
1/1 | $40,000-90% | $100,000-10% | $300,000-30% | $1,000,000-10% | $1,000,000-50% |
3/1 | $200,000-30% | $400,000-10$ | |||
6/1 | $300,000-30% | $100,000-5% | $3,000,000-50% | ||
9/1 | $400,000-20% | $1,500,000-60% | |||
12/1 | $900,000-35% | ||||
Total Assets | $200,000 | $600,000 | $800,000 | $2,000,000 | $4,000,000 |
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date: