Question: Given the information in the table on KMS LOADING... , did KMS's expansion plan call for it to grow slower or faster than its sustainable
Given the information in the table on KMS
LOADING...
, did KMS's expansion plan call for it to grow slower or faster than its sustainable growth rate?
The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career.
Question content area bottom
Part 1
The actual growth rate for
2020
is
enter your response here%.
(Round to two decimal places.)
Part 2
The actual growth rate for
2021
is
enter your response here%.
(Round to two decimal places.)
Part 3
The actual growth rate for
2022
is
enter your response here%.
(Round to two decimal places.)
Part 4
The actual growth rate for
2023
is
enter your response here%.
(Round to two decimal places.)
Part 5
The actual growth rate for
2024
is
enter your response here%.
(Round to two decimal places.)
Part 6
The sustainable growth rate for
2020
is
enter your response here%.
(Round to two decimal places.)
Part 7
The sustainable growth rate for
2021
is
enter your response here%.
(Round to two decimal places.)
Part 8
The sustainable growth rate for
2022
is
enter your response here%.
(Round to two decimal places.)
Part 9
The sustainable growth rate for
2023
is
enter your response here%.
(Round to two decimal places.)
Part 10
The sustainable growth rate for
2024
is
enter your response here%.
(Round to two decimal places.)
Part 11
KMS's expansion calls for it to grow
faster
slower
than its sustainable growth rate.(Select from the drop-down menu.)
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Income Statement (000) | ||||||
| Sales | $74,889 | $88,369 | $103,247 | $119,793 | $138,167 | $158,546 |
| Cost of Goods Sold | 58,413 | 68,928 | 80,533 | 93,439 | 107,770 | 123,666 |
| EBITDA | $16,476 | $19,441 | $22,714 | $26,354 | $30,397 | $34,880 |
| Depreciation | 5,492 | 7,443 | 7,498 | 7,549 | 7,594 | 7,634 |
| EBIT | $10,984 | $11,998 | $15,216 | $18,805 | $22,803 | $27,246 |
| Interest Expense | 306 | 306 | 1,666 | 1,666 | 1,666 | 1,666 |
| Pre-tax Income | $10,678 | $11,692 | $13,550 | $17,139 | $21,137 | $25,580 |
| Taxes | 2,670 | 2,923 | 3,388 | 4,285 | 5,284 | 6,395 |
| Net Income | $8,008 | $8,769 | $10,162 | $12,854 | $15,853 | $19,185 |
| Payout Ratio | 30% | |||||
| Additions to shareholder equity | $5,606 | $6,138 | $7,113 | $8,998 | $11,097 | $13,430 |
| Beginning shareholder equity | 74,134 | 80,272 | 87,385 | 96,383 | 107,480 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
