Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2021 Income Statement...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2021 Income Statement Sales Costs of goods sold Selling & administrative Depreciation EBIT Interest EBT Taxes Net income $ 574,700 273,930 124,714 54,557 $121,499 19,714 $ 101,785 40,714 61,071 Dividends Addition to retained earnings Cash $11,500 $ 49,571 GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2020 $13,510 Accounts payable Accounts receivable Inventory 18,975 Notes payable 13,813 Current liabilities Current assets Net fixed assets $ 46,298 Long-term debt $344,996 Owners' equity $9,485 14,489 $ 23,974 $ 135,280 $ 232,040 Total assets Total liabilities $ $ 391,294 and owners' equity 391,294 Cash Accounts receivable Inventory GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2021 $14,496 Accounts payable 21,080 Notes payable $ 10,531 16,485 22,773 Current liabilities $27,016 $ Current assets $58,349 Long-term debt 153,900 $ Net fixed assets $406,292 Owners' equity 283,725 Total assets $464,641 Total liabilities and owners' equity $ 464,641 a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and d your answer to the nearest whole number, e.g., 32.) a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) a. Operating cash flow b. Change in net working capital c. Net capital spending d. Cash flow from assets e. Cash flow to creditors f. Cash flow to stockholders Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2021 Income Statement Sales Costs of goods sold Selling & administrative Depreciation EBIT Interest EBT Taxes Net income $ 574,700 273,930 124,714 54,557 $121,499 19,714 $ 101,785 40,714 61,071 Dividends Addition to retained earnings Cash $11,500 $ 49,571 GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2020 $13,510 Accounts payable Accounts receivable Inventory 18,975 Notes payable 13,813 Current liabilities Current assets Net fixed assets $ 46,298 Long-term debt $344,996 Owners' equity $9,485 14,489 $ 23,974 $ 135,280 $ 232,040 Total assets Total liabilities $ $ 391,294 and owners' equity 391,294 Cash Accounts receivable Inventory GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2021 $14,496 Accounts payable 21,080 Notes payable $ 10,531 16,485 22,773 Current liabilities $27,016 $ Current assets $58,349 Long-term debt 153,900 $ Net fixed assets $406,292 Owners' equity 283,725 Total assets $464,641 Total liabilities and owners' equity $ 464,641 a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and d your answer to the nearest whole number, e.g., 32.) a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) a. Operating cash flow b. Change in net working capital c. Net capital spending d. Cash flow from assets e. Cash flow to creditors f. Cash flow to stockholders
Expert Answer:
Answer rating: 100% (QA)
To calculate the operating cash flow change in net working capital net capital spending cash flow fr... View the full answer
Related Book For
Essentials of Corporate Finance
ISBN: 978-1259277214
9th edition
Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan
Posted Date:
Students also viewed these finance questions
-
Several questions in this tutorial require the use of free-body diagrams for solving a dynamics problem. There is a general scheme for solving such problems. Place the following steps in the correct...
-
A turntable has a radius of R = 1.0 m and a moment of inertia of 2.4 kg. m. The turntable is rotating with an angular velocity of w = 1.5 rad/s about a vertical axis though its center on frictionless...
-
Lockdown forcing construction sector to think more strategically about tech adoption. Why?
-
Research and report on network management tools associated with (1) Policy compliance, (2) Bandwidth management (3) Asset management. Compare and contrast, at least, one tool for each of the three...
-
Akio consumes two goods, books and sweaters. His income is $24, the price of a sweater is $4, and the price of a book is $2. a. Suppose Akios parents give him $8 for his birthday. Draw Akios budget...
-
Im gathering some information about the sales/collection process and how it is supposed to work. Okay?
-
Comprehensive Accounting Change and Error Analysis Problem Botticelli Inc. were organized in late 2008 to manufacture and sell hosiery. At the end of its fourth year of operation, the company has...
-
Making Decisions with Confidence Intervals Assume you work for Kimberly Clark Corporation, the makers of Kleenex. The job you are presently working on requires you to decide how many Kleenexes are to...
-
Consider the equilibrium NO 2 (g) NO(g) + 1/2O 2 (g). One mole of NO 2 (g) is placed in a vessel and allowed to come to equilibrium at a total pressure of 1 bar. An analysis of the contents of the...
-
The accounting department of Blackwell Pty Ltd, a merchandising company, has prepared the following analysis: Cost Cost of goods sold Sales commissions Advertising expense Administrative salaries...
-
For many LGBT youth experiencing homelessness, chosen, intentional families are crucia to their survival. Why are intentional families so important? How are these chosen families illustrated in this...
-
American Airlines hedges a 2.5 million receivable by selling pounds forward. If the spot rate is $1.742/ and the 90-day forward rate is $1.7158/, what is American's actual true cost of hedging if the...
-
Implement the crop() function in a1code.py. Use array slicing to crop the image. Implement the resize() function in a1code.py. 3 3. Implement the change_contrast() function in a1code.py. 4. Implement...
-
What is the evaluative perspective regarding the convergence of inclusive leadership and diversity management, particularly investigating how the implementation of inclusive practices cultivates...
-
Suppose you're crafting a portfolio of two stocks. You plan to buy $6,000 worth of the first stock and $14,000 worth of the second stock. The first stock has an expected annual return of 10% and...
-
Thames Company's inventory records for its retail division show the following at December 31: E (Click the icon to view the accounting records.) At December 31, 10 of these units are on hand. Read...
-
A fuel pump sends gasoline from a car's fuel tank to the engine at a rate of 5.88 10-2 kg/s. The density of the gasoline is 735 kg/m3, and the radius of the fuel line is 3.18 10-3 m. What is the...
-
Suppose the Japanese yen exchange rate is 121 = $1, and the British pound exchange rate is 1 = $1.53? a. What is the cross-rate in terms of yen per pound? b. Suppose the cross-rate is 189 = 1. Is...
-
Bermuda Triangle Corporation (BTC) currently has 465,000 shares of stock outstanding that sell for $86 per share. Assuming no market imperfections or tax effects exist, what will the share price be...
-
The next dividend payment by Dizzle, Inc., will be $2.48 per share. The dividends are anticipated to maintain a growth rate of 4.5 percent forever. If the stock currently sells for $39.85 per share,...
-
See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. a. Compute Mydecos PE ratio each year from 2019 to 2023. In which year was it the highest? b. What was Mydecos...
-
See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. a. Compute Mydecos ROE each year from 2019 to 2023. b. Compute Mydecos ROA each year from 2019 to 2023. c. Which...
-
In early 2018, United Airlines (UAL) had a market capitalization of \($25.14\) billion, debt of \($12.73\) billion, and cash of \($5.59\) billion. United also had annual revenues of \($38.72\)...
Study smarter with the SolutionInn App