help please answer all steps will give you a thumbs up! 12

Tidal Wave is considering purchasing a water park in Miami, Florida, for $2.100,000. The new facility will generato annual not cash inflows of $530,000 foreight years Engineers estimate that the facility will remain useful for eight years and have no residual value. The company uses straight line depreciation its owners want payback in less than five yours and an ARR of 12% or more Management uses a 10% hurdle rate on investments of this nature (Cick the icon to view the present value annuty table.) (Click the icon to view the present value table) (Click the con to view the future value annuity table) (Click the icon to view the future value table Read the requirements GT Requirement 1. Compute the payback period, the ARR, the NPV and the approximato IRR of this investment (it you use the tables to compute the IRR answer with the closest interest rate shown in the tables) (Round the payback period to one decimal place) The payback period (in years) is - X (Round the percentage to the nearest tonth percent) Requirements The ARR (accounting rate of return) 1. Compute the payback period, the ARR, the NPV and the approximate IRR of this investment (if you use the tables to compute the IRR answer with the closest interest rate shown in the tables) 2. Recommend whether the company should invest in this project Print Done Reference - x consid ers est 55 thar cont 5.000 foreight pr. its owners want icon temo 20% 0833 1.528 2106 2589 2 991 1. Con Cerest he IRR answer with Present Value of Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% Period 1 0.990 0.9800 971 0.362 0.952 0943 0928 09090.893087708820.847 Period 2 1970 1912 1913 1.8861850 1833 1783 1736 10901.647 1505 1.566 Period 3 2.941 28842829 2775 2723 2.673 25772487 240223222246 2174 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.1703037 2914 2.798 2690 Period 5 48534713 4.580 4452 4.3294212 3.99337913.605 3433 3.274 3.127 Period 6 5.795 5.601 5.417 5 2425.078 4.917 46234356141113.8893685 3.498 Period 7 6.7288.4726.230 6.0025.786 5.582 5.20848884584 4 288 4,039 3812 Period & 7.6527325 7.020 6.733 6.463 6.210 57475.335 496 4839 43444078 Period 9 8.586 8162 7 786 74357.108 6 802 8.24757585328494646074.300 Period 10 9.471 8.583 8 530 8.111 7722 73606710 6 165.6505216 4833 4.494 Period 11 10 368 9787 9253 8.780 8.306 78877.139 649563854535029 4656 Period 12 11 255 10.575 9.854 0.3858.8638,3847 536 8.8141545/660 5 107 4793 Period 131213411.348 10 635 9 386 9.3948853790421030424584253424,910 Period 1413.004 12.106 11,295 10563 9.809929582447387 6628 6002 5468 5008 Period 15 13.865 12.849 11.938 11 118 10380 712 8.5597606681 0.14255755042 Period 2018.046 16351 14.877 13 59012462 11.4709818 8.51474896 623 59295353 Period 2522023 19.52317413 15 622140144 1278310 875 9077784368736097 5.467 Period 30 25 808 22 396 19 000 1729215,372 1376511258942780557.003 0.1775.517 Period 40 32 835 27355 23,115 19.793 17 150 15.048 11.925 9.7798.244.1055.2335548 period 3.328 3.606 3.837 4031 4.192 4327 4439 4.533 4.611 4.675 ercente count correct: 0 (1/1) 4,870 4.948 4979 4.997 (0/3) Save Reference - X OD Vave Engin ck in le Click to eight vners want Click to he Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 remer sesti answer with Future Value of Annuity of $1 1% 25 3% 5% 6% 8% 10% 12% 14% 16% 18% 20% 1000 1000 1000 1.000 1000 1000 1.000 1.000 1.000 1.000 1 000 1000 1000 2010 2020 2030 2040 2050 2000 2080 2.100 2120 2140 2150 2180 2200 3030 3.080 3091 3.122 3153 3.1843.246 3350 3374 3.460 3.500 3572 3.640 4.050 4122 4.184 4246 4.310 4.375 4,506 4641 4.779 4921 5068 5215 5368 5.101 5.204 53095.416 55265637 5.867 6.1058 353 6.610 6877 7.154 7442 6.152 5,308 6-4686.633 68026975 7336 77138115 8536 8 977 9442 9930 7214 7434 7662 7 898 8.142 8394 8 923 9.487 10.089 10730 11.414 12142 12916 8.286 8.583 88929214 9549 9.897 10 837 11 438 12.300 13.233 14.240 15.327 16.499 9.369 9.755 10150 10.583 11.027 11.491124881357914278 16 085 17519 19.096 20.799 10.462 10.950 11464 12.006 12 578 13.18114487 17 540 19.337 21321 23.521 25 959 11.567 12.189 1280813.4861420714.972165451853120655 23.045 25733 28755 32 150 12.683 13.412 14.1921502615.91716 870 18.977 21 384 24 133 27271 30 350 34 931 39 581 13.809 14.680 15618 16.627 17713188622149524 523 28020 32.089 36.788 42218 48.497 14.947 15.874 17.096 18 29219690210152421522 9753239037581 43.672 50 318 59 190 16.097 17 293 18 500 20 02421579 23 278 27.1523177237.280 43.842 51 660 6065 72036 22.019 24 287 28870 29.778 33 0463878445.782 57 27572052 91.025 115 380 148 628 180.680 28243 32 030 35 459 41 646 47.72754.865 73 10698347 133 334 181871 249 214 342 603 471 981 34785 40.568 47 575 56 08568.43979.058 113283 164.494 241 333258787 530312790.0431181 48 888 00.402 75 401 95026120.800 154 702 250 0574425807670911342025 2380 757.183.21222323868 aybac d the RR correct: 0 Period 11 Period 12 Period 13 Period 14 Period 15 Period 20 Period 25 Period 30 Period 40 (1/1) (0/3) 1 Reference X ve is consid gineers est an less than k the icon 5.000 for eight bolts owners want k the icon requireme ment 1. Cod st interest he IRR answer with Present Value of $1 Periods 1% 2% 3% 4% 8% 6% 8% 10% 12% 14% 16% 18% 20% Period 1 099009800971 0.962 0.9520,943092809000 890 0.877 0.86208470.833 Period 20.9800 961 0.9430925 0.907 0.890 0.8570826 07970.7690743 0718 0694 Period 3 0.971 0.12 0.915088908840 8400794 0751 0.71206750.841 0.609 0.579 Period 4 0.9610 924 0.8880855 08230.792 0735 0683 0.636 0.592 0.552 0516 0.482 Periods 0.951 0.906 0.8630822 0.784 0.747 06810621 0567 0.5190.476 0.4370 402 Period 6 09420 BBB08370790 0.746 0.705 06300364 0507 0.456 0410 0.370 0335 Period 7 0.933 0 371 0.313 0.750 0.7110.6850583051304520.400 0354 0.3140.279 Period 8 0923 0.853 0.789 07310677 0.62705 0.467 0:4040351 0305 0.268 0233 Period 9 0.9140837 0766 0.700 0.6450.592 0.500 0.4240361 03080.263 0.225 0.194 Period 10 0 9050 8200744 0.676 0.614 0.5580463 0,388 0322 0.270 0.227 0 1910 162 Period 11 0.09803040722 0.650 0.585 0527 0420350 0.287 0237 0 1950 162 0.135 Period 12 0887 0.788 0.701 0.625 0567 0.497 0397 0319 027 0208 0 168 0.137 0.112 Period 13 0.879 0.773 0.681 0.001 0.530 0469 03 0.2 0221 0.182 0.145 0.116 0.093 Period 14 0 8700758 05610.577 0.505 0442 0.3400 2030 205 0.160.125 0.000 0.078 Period 160.861 0.743 0.642 0.565 0.481 0.417 0.315 02390 183 0.1400108 0.0840.055 Period 2008200 673 0554 0.458037703120.215 0.149 0.1040073 0.051 0.0070026 Period 25 07800610 04780.375 0 2050 233 0.145 0.002 0059 0038 0.0240016 0.010 Period 30 0 7420562 0.412 0.308 0231 0.1740.099 0.057 0.033 0.0200012 0.007 0.001 Period 40 06720453 0307 0208 0.142 0.097 0048 0.022 0.0110.005 0.003 0.003 0001 back period the percent (accountin correct: 0 (1/1) D(0/3) Save Reference Vavec Engineer ck in less ack the for eight owners want 00 - Click the me te 19 1010 1.020 1030 1041 1.051 1062 1072 1083 1 0944 1 105 2% 1 020 1040 1061 1082 1 104 1126 1149 1 172 1195 1219 ement1 Set inte 3.560 Periods Period 1 Period 2 Period 3 Period 4 Periods Period Period 7 Perioda Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 Period 20 Period 26 Period 30 Period 40 Ranswer with Future Value of $1 3% 4% 5% 6% 8% 10% 12% 14N 16% 18% 20% 1030 1.040 1.050 1060 1.080 1100 1.120 1.140 1061 1160 1.180 1082 1.103 1.200 1 124 1 166 1210 1254 1.300 1 346 1.392 1.440 1.003 1 125 1 158 1 191 1.260 1331 1405 1 482 1561 1643 1.728 1.126 1 170 1210 1.262 1360 14641574 1689 1 811 1939 1.159 2074 1.217 1 2781338 1 489 1611 17021925 2.100 2.28 2488 1.194 1.265 1.340 1419 1.587 172974 2.195 2438 2700 1 230 1 316 2.986 1407 1504 1714 1949 2.211 2502 2826 1 267 3185 1369 1.477 1594 1851 2140 270 2851 3.278 3.759 1.305 4300 1.423 1551 1889 1990 2356277332523303 4,435 5.180 1 344 1480 1629 1791 2.159251065707 4.411 5234 6.182 1384 1.539 1710 18982332 253 3.479 4.226 5.117 6.178 7430 1426 1601 1.790 2012 2518 31383 000 4 818 560 7288 8.916 1.400 1865 1836 2.133 2720 34525.492 6886 8.598 10.899 1513 1732 1980 2.261 2937 3 45876.251 7988 10.147 1558 12830 1801 2079 2397 3.172 4177 5:4747 138 9.266 11 974 15.467 1806 2.191 2.653 3.207 4.661 6.727 9.646 13743 19.461 27303 38.338 20942.066 3386 4.292 6 848 10.835 17 000 26.46240874 82.869 95.390 2.427 32434122 5.743 1005317.49 20.960 50.05085850 143371 237 378 3202 4801 704010255 21.725 45.25993 051188043787217503701,469772 yback the per 1 118 1127 1 138 1149 1 161 1.243 1.268 1294 1319 1 346 RR (acco correct: 1.220 1.282 1348 1489 1486 1841 1811 2208 (1/1) (0/3)