Question: Here are comparative statement data for Duke Company and Lord Company, two competitors. All balance sheet data are as of December 31, 2020, and December
Here are comparative statement data for Duke Company and Lord Company, two competitors. All balance sheet data are as of December 31, 2020, and December 31, 2019.
| Duke Company | Lord Company | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| Net sales | $1,878,000 | $559,000 | ||||||
| Cost of goods sold | 1,100,508 | 296,829 | ||||||
| Operating expenses | 261,042 | 79,937 | ||||||
| Interest expense | 9,390 | 4,472 | ||||||
| Income tax expense | 54,462 | 6,149 | ||||||
| Current assets | 329,000 | $312,100 | 83,200 | $78,300 | ||||
| Plant assets (net) | 519,900 | 501,200 | 139,800 | 124,200 | ||||
| Current liabilities | 65,400 | 74,800 | 34,200 | 29,600 | ||||
| Long-term liabilities | 108,800 | 90,400 | 30,200 | 26,000 | ||||
| Common stock, $10 par | 499,500 | 499,500 | 120,500 | 120,500 | ||||
| Retained earnings | 175,200 | 148,600 | 38,100 | 26,400![]() ![]() ![]() | ||||
Prepare a vertical analysis of the 2020 income statement data for Duke Company and Lord Company. (Round percentages to 1 decimal place, e.g. 12.1%.) Condensed Income Statement For the Year Ended December 31, 2020 Duke Company Dollars Percent Dollars Net Sales $ 1878000 100 % TA Cost of Goods Sold 1,100,508 55.4 % 296 Gross Profit 837588 44.6 % Operating Expenses 261042 i 13.9 i % Income From Operations 576546 30.7 % 1 Cost of Goods Sold 1,100,508 55.4 % 2961 Gross Profit 837588 44.6 % Operating Expenses 261042 i 13.9 i % Income From Operations 576546 30.7 % Other Expenses and Losses Interest Expense 9390 i 0.5 i % Income Before Income Taxes 567156 30.2 % Income Tax Expense 54462 2.90 i % Net Income /(Loss) $ 512694 27.3 % $ Condensed Income Statement For the Year Ended December 31, 2020 Duke Company Lord Company ollars Percent Dollars Percent 1878000 100 % $ 559000 100 % 1,100,508 55.4 % 296829 i 53.1 i % 837588 44.6 % 262171 46.9 % 261042 i 13.9 % 78260 14 % 576546 30.7 % 183911 32.9 % 9390 i 0.5 % 3913 0.7 % 547154 202 0% 170000 22. 07
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts



