Hi there could you pleases put a cout estimation for the project from the case study below.

The given budget for this project is 50,000$

The cost estimation table shold include the following:

Task	Vendor/contractor	Labor	Material	Total	Notes

Business case:

Our proposed project is to launch a physical fitness center (gym) business that serves

the unique goals and aspirations of our clients. With our combined experience and skills

of several years in the physical fitness industry, our team has the expertise needed to

create a dynamic and results-driven fitness center. We have done a detailed analysis of

the market and we have identified a gap in personalized fitness solutions that align with

individuals' ambitions, body shape, and age, including clients with injuries. We believe

that there is a strong demand for high-quality, affordable fitness options in our community. We

plan to offer various services, including personal training, group fitness classes, and nutrition

counseling. We will also be located in a convenient and affordable location.

Our business plan indicates a comprehensive strategy to secure financial backing,

navigate legalities, procure resources, hire staff, and establish the business within four

months. Our $50,000 budget will be allocated to maximize efficiency and effectiveness

of the business plan. By leveraging our diverse set of skills, we're equipped to deliver

outstanding service, from designing tailored workout plans to creating an engaging

fitness program.

Our primary goal is to cover our investment costs after two years in business by fostering

customer-centricity and leveraging expertise for a growing fitness venture. And we're

confident that our combined skills, dedication, and commitment will drive us toward

success. By promoting a collaborative and customer-centric approach, we aim to

transform our passion for fitness into a successful business venture.

This project also includes creating an online registration form ( it will be outsourced to an IT

vendor) for customers. A user-friendly Web-based application is not included in this project.

However, it might be implemented in the future.