Question: How do I solve this in Excel. Please include instructions. Hello Company makes three different products. Due to the constraints of their manufacturing equipment and

 How do I solve this in Excel. Please include instructions. Hello

How do I solve this in Excel. Please include instructions.

Hello Company makes three different products. Due to the constraints of their manufacturing equipment and warehouse facility, the company is only able to produce, store, and sell a total of 50,000 units each month. The production of Products A and B varies each month; however, Product C is a special order for one customer who purchases the same number of units every month. Pete Davila, the CEO, has provided the following data from last month for each product. Max Capacity 50,000 Income Statement Units Price per unit Variable expense per unit Total Fixed Costs Product A Product B Product C 43,000 5,000 2,000 $ 10.00 $ 8.00 $ 50.00 $ 3.00 $ 2.00 $ 15.00 $ 20,000 $ 40,000 $ 10,000 $ Product Sales Variable Costs Contribution Margin Fixed Costs Operating income (loss) $ 430,000 $ (129,000) 301,000 $ (20,000 281,000 40,000 $ (10,000) 30,000 $ (40,000) (10,000) 100,000 $ (30,000) 70,000 $ (10,000) 60,000 $ 570,000 (169,000) 401,000 (70,000) 331,000 Required Using the Data Table What If Analysis tool in Excel, determine the Units and Operating Income (Loss) for each product based on the following scenarios. (Hint: Don't forget that the warehouse can only hold up to 50,000 units.) Scenario 1: Pete wants to find the mix of units that will result in the highest overall Operating Income, perform this analysis using a two-variable data table. Product A can vary between 40,000 units and a maximum of 45,000 units. Product B can vary between 3,000 units and a maximum of 8,000 units. Both Products A and B are manufactured in 1,000-unit increments. The production level of Product C is the same each month at 2,000 units. Operating Income (Loss) Units SCENARIO 1 Product A Product B Product C $ Scenario 2: Pete wants each product line in the mix to be profitable. Use a One Variable Data Table to determine the number of units for each product that should be produced to the nearest thousand) to make each product line profitable. Units SCENARIO 2 Product A Product B Product C ? ? ? Operating Income (Loss) ? ? ? $ Based on your calculations above, which scenario creates the highest overall Operating Income for the company

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!