iin this assignment you will create a forecast for a fictitious company using the attached spreadsheet template. Input the following as assumptions in the assumption part of the spreadsheet $($grey highlighted cells at the top of the spreadsheet$)$ and then reference those cells when projecting the appropriate income statement, balance sheet, or break$-$even account. Do NOT hard code numbers into your projections. Project $20242026$ Income Statement and Balance Sheet.Assumptions: Sales growth rates in each of next $3$ years: $15\%,25\%,35\%$ Operating expenses as $\%$ percentage of sales stays at $2023$ level for $2024$ then goes down by $1\%$ in each of next two years $($so$,$ if was $20\%$ in $2023,$ forecast levels would be $\mathrm{.}20,\mathrm{.}19,\mathrm{.}18)$ Cost of goods sold as $\%$ of sales stays at $2023$ level for $2024$ and then improves by $\mathrm{.}03$ in $2025$ and by another $\mathrm{.}03$ in $2026($remember$,$ this is an expense, so improves means it goes down$)40\%$ tax rate No dividends or new stock issued Interest expense fixed at $$400/$ year Bank loan and LT debt stay constant $2024$ A$/$R days $=$ year $2023$ days, then decrease by $3$ days in $2025$ & another $3$ days in $20262024$ Inventory days $=$ year $2023$ days then decrease by $3$ days in $2024$ & another $3$ days $2026$ A$/$P days stays at year $2023$ days Net fixed assets and accruals: Use $2023\%$ of sales for $2024-2026$ Required cash fixed at $1000$ Calculate Additional Funds Needed as plug $($to get Balance Sheet to balance!$)$ Calculate $2024$ breakeven revenues and units.Assumptions: Use line item operating expenses as fixed costs Average price per unit is $$60$

Please help me out $.$ And thank you

If guys Want we can send it to my gmail $.$