INPUT DATA: KEY OUTPUT: Maximum Clinic Data: Volume Historical 0 Number of days per year 0 Using one extender to* Number of visits annually 0 Assist/work alone #DIV/O! Number of physician FTEs 0.00 Replace one phys. #DIV/O! Physician costs $0 Act independently #DIV/O! Physician revenues $0 Expected volume** O Cost, Productivity, *Assumes historical physician product and Reimbursement Assumptions: **Assumes physician productivity inc Assumed total volume increase 0.0% (Assumed total increase in clinic volur Extender annual compensation $0 Extender assists physician: Physician productivity gain 0.0% (Increase in number of physician billin Physician billing gain 0.0% (Increase in physician billing amount ( Extender replaces physician: Extender productivity 0.0% (Extender visits as a percentage of av Extender reimbursement % 0.0% (Percentage of physician reimbursem