Is this correct?

3. Cheyenne Fabrications must develop a plan to allocate capacity to fulfilling forecasted demand in October, November, and December. Assume the following costs: $100 $180 Regular time cost per unit Overtime cost per unit Subcontract cost per unit Carrying cost per unit per month Backorder cost $360 $8 $50 A) Complete the cost table below. UNIT COST TABLE DEMAND FOR Period 1 (October) Period 2 (November) Period 3 (December) Unused Capacity (Dummy) SUPPLY FROM Initial Inventory 0 8 16 0 Regular Time 100 108 116 0 Period 1 (October) Overtime 180 188 196 0 Subcontracting 360 368 376 0 Regular Time 150 100 108 0 Overtime 230 180 188 0 Subcontracting 410 360 Period 2 (December) (November) Period 3 368 0 Regular Time 150 150 100 0 Overtime 230 230 180 0 Subcontracting 410 410 360 0