Jeremy is setting up a window cleaning business. He set up a limited company - Jeremy...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Jeremy is setting up a window cleaning business. He set up a limited company - Jeremy Sparkles (JS) Ltd - and sell shares to his family for £50,000. He also receives a loan of £80,000 from his local bank branch which will charge him 20% a year in 4 equal quarterly instalments. With this capital, he rents office space for a downpayment of £12,000 for 3 years (that is a rate of £1,000 per quarter paid up front). He buys a truck for £100,000 which he expects will last for 5 years (20 quarters). Finally he hires two employees, one to work in the office and one window cleaner; both to be paid £20,000 a year. In the 1st quarter, the business is successful and wins 2 large contracts with 2 local companies which each pay £20,000 to clean their respective office windows per quarter. The bills are to be paid within 90 days (1 quarter). In the next quarter, the business continues to go well on the same cleaning contracts. Assume there are no further expenses apart from the wage bill. In addition - to keep things simple - assume no taxes and no dividends (all earnings are retained) and all bills are paid at the end of the 90 day period. a) Construct a cash flow account for the 1st and 2nd quarters (use a direct approach and do not worry too much about the line labels). It is the split into Cash Flow from operations (CFO), Cash flow from Investing (CFI) and Cash Flow from Financing (CFF) that is important. b) Now construct an income account for the same quarters assuming straight line depreciation of the truck over the 20 quarters. Again do not worry too much about the labels though please include an operating and net income line. c) Finally set up a balance sheet for the Jeremy Sparkles Ltd for the end of each of the first two quarters. d) Given time, rewrite the cash flow statement using an indirect approach, i.e. off the income statement. Jeremy is setting up a window cleaning business. He set up a limited company - Jeremy Sparkles (JS) Ltd - and sell shares to his family for £50,000. He also receives a loan of £80,000 from his local bank branch which will charge him 20% a year in 4 equal quarterly instalments. With this capital, he rents office space for a downpayment of £12,000 for 3 years (that is a rate of £1,000 per quarter paid up front). He buys a truck for £100,000 which he expects will last for 5 years (20 quarters). Finally he hires two employees, one to work in the office and one window cleaner; both to be paid £20,000 a year. In the 1st quarter, the business is successful and wins 2 large contracts with 2 local companies which each pay £20,000 to clean their respective office windows per quarter. The bills are to be paid within 90 days (1 quarter). In the next quarter, the business continues to go well on the same cleaning contracts. Assume there are no further expenses apart from the wage bill. In addition - to keep things simple - assume no taxes and no dividends (all earnings are retained) and all bills are paid at the end of the 90 day period. a) Construct a cash flow account for the 1st and 2nd quarters (use a direct approach and do not worry too much about the line labels). It is the split into Cash Flow from operations (CFO), Cash flow from Investing (CFI) and Cash Flow from Financing (CFF) that is important. b) Now construct an income account for the same quarters assuming straight line depreciation of the truck over the 20 quarters. Again do not worry too much about the labels though please include an operating and net income line. c) Finally set up a balance sheet for the Jeremy Sparkles Ltd for the end of each of the first two quarters. d) Given time, rewrite the cash flow statement using an indirect approach, i.e. off the income statement.
Expert Answer:
Answer rating: 100% (QA)
a Cash Flow Account for 1st and 2nd Quarters 1st Quarter Cash Flow from Operations CFO Cash received from the two contracts 40000 2 contracts x 20000 ... View the full answer
Related Book For
South-Western Federal Taxation 2018 Comprehensive
ISBN: 9781337386005
41st Edition
Authors: David M. Maloney, William H. Hoffman, Jr., William A. Raabe, James C. Young
Posted Date:
Students also viewed these accounting questions
-
Identify the unusual values of x in each histogram in Exercises 35. Data from exercises 3-5: 3. 4. 5. P(x) P(x) P(x) 0.40 0.40 0.40 0.30 0.20 0.30 0.30 0.20 0.10 0.20 0.10 0.10 o i 2 3 4 5 0 1 2 3 4...
-
What are the intricacies involved in amortization schedules and how do they affect mortgage payments over time?
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
A bond has an expected return of 15.33%, sensitivity to the term factor of 1.95 and to the default factor of 0.65. The current term risk premium is 3.01%. The risk-free rate of return is 3%. What is...
-
Write a letter to Grandpa telling him about the trend toward low carb diets. Tell him why many people have been able to lose weight on low-carb diets, and explain some potential dangers of the diets...
-
Does the PAP cover you if you are driving a vehicle in a foreign country? Explain your answer.
-
Scattergraph method} Using the data in P4-2 and a piece of graph paper: 1. Plot the data points on the graph and draw a line by visual inspection, indicating the trend shown by the data points. 2....
-
The data-entry department of the Ron Mitchell Manufacturing Company is responsible for converting all of the companys shipping and receiving information to computer records. Because accuracy in this...
-
Math 1200, Calculus - Business and Social Sciences 4. You are given the following information about an unknown function g(x). . g(x) is defined on (-0o, co). . g'(x) is undefined when x = 3. . g(x)...
-
Zek Ltd assembles heavy industrial switchboxes. Hitherto, Zek Ltd has assembled only one type, but recently a decision was made to expand the product range into two types. The following data pertains...
-
Bridgton Golf Academy is evaluating new golf practice equipment. The "Dimple-Max" equipment costs $64,000, has a three-year life, and costs $6,000 per year to operate. The operation cost occurs at...
-
What is the FV of a 3-year $100 annuity, if the quoted interest rate is 10%, compounded semiannually? Please show the calculations in detail for Financial calculator
-
Data foran art supplies companyfor the yearare as follows: Finished goods inventory, beginning balance $300,000 Work-in-process inventory, endingbalance 215,000 Underapplied manufacturing overhead...
-
Show how the given percentage was derived based on the sample data. Write 1-2 sentences explaining how the confidence interval would be interpreted. Based on this interval, provide one value that...
-
The Twain Mill Company has issued rights to its shareholders.The stock is currently selling for $20 rights-on.The subscription price on the rights offering is $18.Three rights are required to...
-
What role does ethical stewardship play in shaping leadership efficacy, particularly in fostering trust, transparency, and accountability within organizational frameworks ?
-
Simplify the complex fraction: 6 t 6 - t+7 - 7 t+7 7 t
-
Sandcastles, Inc.s management has recently been looking at a proposal to purchase a new brick molding machine. With the new machine, the company would not have to buy bricks. The estimated useful...
-
How does the tax benefit rule apply in the following cases? a. In 2015, the Orange Furniture Store, an accrual method taxpayer, sold furniture on credit for $1,000 to Sammy. The cost of the furniture...
-
During the year, Chester incurred the following transactions involving capital assets. Gain on the sale of an arrowhead collection (acquired as an investment at different times but all pieces have...
-
Dillman Corporation has nexus in States A and B. Dillmans activities for the year are summarized below. Determine the apportionment factors for A and B assuming that A uses a three-factor...
-
Which of the following is not one of the criteria for revenue recognition? a. Significant risks and rewards of ownership have been transferred. b. Continuing managerial involvement does not exist. c....
-
Under the gross method, the seller records discounts taken by the buyer: a. in a contra-revenue account at the date of sale. b. never; discounts are irrelevant under the gross method. c. before the...
-
Which of the following statements concerning internal control procedures for merchandise sales is not correct? a. A sale and its associated receivable are recorded only when the order, shipping, and...
Study smarter with the SolutionInn App