Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet on April...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet on April 30 is as follows: MINDEN COMPANY Balance Sheet April 30 Assets Cash Accounts receivable, customers Inventory Buildings and equipment, net of depreciation Total assets Accounts payable, suppliers Liabilities and Shareholders' Equity Note payable Capital shares, no par Retained earnings Total liabilities and shareholders' equity $ 14,600 61,000 34,200 235,000 $344,800 $ 71,400 17,300 208,000 48,100 $344,800 The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows: a. Sales are budgeted at $480,000 for May. Of these sales, $144,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder are collected in the following month. All of the April 30 receivables will be collected in May. b. Purchases of inventory are expected to total $288,000 during May. These purchases will all be on account. 40% of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $96,000. d. Operating expenses for May are budgeted at $172,800, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $4,800 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $80 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $9,300 will be purchased for cash during May. g. During May, the company will borrow $48,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Prepare a cash budget for May. (Any "Repayments" and "Interest" should be indicated by a minus sign.) MINDEN COMPANY Cash Budget For the Month Ended May 31 Total cash available Deduct: Disbursements: 0 Total cash disbursements 0 Excess of receipts over disbursements Financing: Total financing 0 2. Prepare a budgeted income statement for May. Cost of goods sold: Goods available for sale Cost of goods sold MINDEN COMPANY Budgeted Income Statement For the Month Ended May 31 0 0 3. Prepare a budgeted balance sheet as of May 31. Total assets MINDEN COMPANY Budgeted Balance Sheet as of May 31 Assets Liabilities and Shareholders' Equity $ 0 Total liabilities and shareholders' equity $ 0 Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet on April 30 is as follows: MINDEN COMPANY Balance Sheet April 30 Assets Cash Accounts receivable, customers Inventory Buildings and equipment, net of depreciation Total assets Accounts payable, suppliers Liabilities and Shareholders' Equity Note payable Capital shares, no par Retained earnings Total liabilities and shareholders' equity $ 14,600 61,000 34,200 235,000 $344,800 $ 71,400 17,300 208,000 48,100 $344,800 The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows: a. Sales are budgeted at $480,000 for May. Of these sales, $144,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder are collected in the following month. All of the April 30 receivables will be collected in May. b. Purchases of inventory are expected to total $288,000 during May. These purchases will all be on account. 40% of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $96,000. d. Operating expenses for May are budgeted at $172,800, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $4,800 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $80 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $9,300 will be purchased for cash during May. g. During May, the company will borrow $48,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required: 1. Prepare a cash budget for May. (Any "Repayments" and "Interest" should be indicated by a minus sign.) MINDEN COMPANY Cash Budget For the Month Ended May 31 Total cash available Deduct: Disbursements: 0 Total cash disbursements 0 Excess of receipts over disbursements Financing: Total financing 0 2. Prepare a budgeted income statement for May. Cost of goods sold: Goods available for sale Cost of goods sold MINDEN COMPANY Budgeted Income Statement For the Month Ended May 31 0 0 3. Prepare a budgeted balance sheet as of May 31. Total assets MINDEN COMPANY Budgeted Balance Sheet as of May 31 Assets Liabilities and Shareholders' Equity $ 0 Total liabilities and shareholders' equity $ 0
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-0077522940
15th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these accounting questions
-
Use the search feature on your favorite business news site on the Web (e.g., CNN, Bloomberg, or Fox News) and search for news on partnerships, LLCs, or limited partnerships. What entities did you...
-
In Exercises 1-3, find the singular values of the given matrix. 1. 2. 3. 2 1
-
Delph Company uses a job - order costing system and has two manufacturing departments Molding and Fabrication. The company provided the following estimates at the beginning of the year: Molding...
-
The table below shows the condition indices and variance decomposition proportions for the acetylene data using centered regressors. Use this information to diagnose multicollinearity in the data and...
-
State whether or not a trust is created in each of the following situations: (a) A declares herself trustee of the bulk of my securities in trust for B. (b) A, the owner of Blackacre, purports to...
-
The Cole Corporation has provided the following account balances: Account Amount Cash $20,000 Short-term Investments 5,000 Accounts Receivable 6,000 Supplies 7,000 Long-term Notes Receivable 3,000...
-
2. Write a python program to print the sum of this series using any 1 loop of your choice. 73 +95 + 117+ 139 +.. +n-4
-
Interview an insurance agent about the differences in cost on a homeowner's or auto insurance policy based on changes in the amount of the deductible that is selected. Write a one-pa.ge report of...
-
For a sample of data where n = 8 given below: a. Calculate the mean, median, and mode. b. Calculate the range, variance, standard deviation, and coefficient of variation. c. Calculate the Z score....
-
Tania Angus established Anguss Phone App Productions in 2018 and kept her accounting records on a cash basis. During 2018, Tania decided to switch her accounting to the accrual basis and has asked...
-
Most mutual fund and brokerage house Internet sites offer free asset allocation and risk-tolerance assessment services. Visit three or four Internet sites and respond to the questions for the asset...
-
Write a list of situations that you can remember as being risky and think about your reaction to each. Do you consider yourself to be a risk-taker or a risk avoider? Now take one of the online risk...
-
Read the article Mathematical Patterns & Relations: Budgeting for a Three-Week Holiday in China
-
If |62x|>9, which of the following is a possible value of x? A. 2 B. 1 C. 0 D. 4 E. 7
-
Nestls financial statements are presented in Appendix B. Financial statements of Delfi Limited are presented in Appendix C. Instructions Refer to the financial statements and answer the following...
-
Writing Financial statement information about four different companies is as follows. Instructions a. Determine the missing amounts. (Hint: For example, to solve for (a), Assets Liabilities = Equity...
-
The financial statements of TSMC are presented in Appendix A. The complete annual report, including the notes to the financial statements, is available at the companys website. Instructions Refer to...
Study smarter with the SolutionInn App