Muller Inc. is considering a project that will result in initial after-tax cash flow of $5.5 million at the end of the first year, $5.8 million at the end of the second year, $6.0 million at the end of the third year, then the cash flow will grow at a rate of 5% per year indefinitely. Tax rate is 40%. The firm has a target debt-equity ratio of 0.5, a cost of equity of 12.7%. The companys only debt is a 5-year bond. The similar bond in the market has a yield to maturity of 12.5%. Mullers weighted average cost of capital should be _____(56)____ ( In percentage, two decimal places). The project should only be undertaken if its cost is less than ____(57)____ (in million $, two decimal places).

excel and calculations steps