n list on 1 Kto help make this decision Top managers of Texas Flooring are alarmed by their operating losses. They are considering dropping the laminate flooring product line. Company accountants have prepared the following analysis (Click the icon to view the analysis) Total fixed costs will not change if the company stops selling laminate flooring Read the quitements on 2 on 3 on 4 Requirement 1. P 1. Prepare an incremental analysis to show whether Texas Flooring should discontinue the laminate flooring product line. Will discontinuing laminate flooring add $25,000 to operating income? Explain (Enter a "0" in an input field if there is no expected change as a result of discontinuing the laminate flooring product in this scenario.) Incremental Analysis for Discontinuation Decision Contribution margin lost if laminate flooring product line is dropped Less Fixed cost savings if laminate flooring product line is dropped Operating income Total Data table C 0 laminate flooring is dropped A on 5: 1 Texas Flooring 2 3 Product Line Contribution Margin Income Statement For the Year Requirements 1. Prepare an incremental analysis to show whether Texas Flooring should discontinue the laminate flooring product line Will discontinuing laminate flooring add $25,000 to operating income? Explain 2. Assume that the company can avoid $26,000 of fixed expenses by discontinuing the laminate flooring product line (these costs are direct fixed costs of the laminate flooring product line). Prepare an incremental analysis to show whether the company should stop selling laminate flooring 3. Now, assume that all of the fixed costs assigned to laminate flooring are direct fixed costs and can be avoided if the company stops selling laminate flooring. However, marketing has concluded that wood flooring sales would be adversely affected by discontinuing the laminate flooring line (retailers want to buy both from the same supplier). Wood flooring production and sales would decline 10%. What should the company do? 4 Product lines Laminate 5 Wood flooring Booring Sales revenue $ 7 Less: Variable expenses 301,000 $ 151,000 126.000 $ Company Total 427,000 82.000 233 000 8 Contribution margin S 150,000 $ 44.000 5 104,000 9 Less fixed expenses 10 Manufacturing 74.000 2.000 136.000 11 Marketing and administrative 52.000 7,000 58,000 12 Operating income (loss) S 24,000 $ (25,000 $ (1,000)