Olympus, Inc., manufactures three models of mattresses: the Sleepeze, the Plushette, and the Ultima. Forecast sales...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Olympus, Inc., manufactures three models of mattresses: the Sleepeze, the Plushette, and the Ultima. Forecast sales for next year are 15,580 for the Sleepeze, 11,980 for the Plushette, and 4,700 for the Ultima. Gene Dixon, vice president of sales, has provided the following information: a. Salaries for his office (including himself at $62,150, a marketing research assistant at $43,800, and an administrative assistant at $22,050) are budgeted for $128,000 next year. b. Depreciation on the offices and equipment is $17,750 per year. c. Office supplies and other expenses total $22,000 per year. d. Advertising has been steady at $19,600 per year. However, the Ultima is a new product and will require extensive advertising to educate consumers on the unique features of this high-end mattress. Gene believes the company should spend 10 percent of first-year Ultima sales for a print and television campaign. e. Commissions on the Sleepeze and Plushette lines are 4 percent of sales. These commissions are paid to independent jobbers who sell the mattresses to retail stores. f. Last year, shipping for the Sleepeze and Plushette lines averaged $45 per unit sold. Gene expects the Ultima line to ship for $75 per unit sold since this model features a larger mattress. Suppose that Gene is considering three sales scenarios as follows: Pessimistic Expected Optimistic Price Quantity Price Quantity Price Quantity Sleepeze $181 12,720 $200 15,580 $200 17,910 Plushette 304 9,500 362 11,980 377 13,770 Ultima 850 2,180 970 4,700 1,140 4,700 Suppose Gene determines that next year's Sales Division activities include the following: Research-researching current and future conditions in the industry Shipping-arranging for shipping of mattresses and handling calls from purchasing agents at retail stores to trace shipments and correct errors Jobbers-coordinating the efforts of the independent jobbers who sell the mattresses Basic ads-placing print and television ads for the Sleepeze and Plushette lines Ultima ads-choosing and working with the advertising agency on the Ultima account Office management-operating the Sales Division office The percentage of time spent by each employee of the Sales Division on each of the above activities is given in the following table: Research Administrative Gene Assistant Assistant Research 70% Shipping 25% 15% Jobbers 15 15 25 The percentage of time spent by each employee of the Sales Division on each of the above activities is given in the following table: Research Administrative Gene Assistant Assistant Research 70% Shipping 25% 15% Jobbers 15 15 25 Basic ads 15 30 Ultima ads 30 5 Office management 30 25 Additional information is as follows: a. Depreciation on the office equipment belongs to the office management activity. b. Of the $22,000 for office supplies and other expenses, $5,000 can be assigned to telephone costs which can be split evenly between the shipping and jobbers' activities. An additional $2,100 per year is attributable to Internet connections and fees, and the bulk of these costs (85 percent) are assignable to research. The remainder is a cost of office management. All other office supplies and costs are assigned to the office management activity. Required: 1. Prepare an activity-based budget for next year by activity. Use the expected level of sales activity. If required, round answers to the nearest dollar. Olympus, Inc. Activity-Based Budget For Next Year Research: Salaries 30,660 V Internet connections 1,785 V 32,445 V Shipping: Salaries Telephone Ship Sleepeze Ship Plushette Ship Ultima Jobbers: Salaries 1. Prepare an activity-based budget for next year by activity. Use the expected level of sales activity. If required, round answers to the nearest dollar. Olympus, Inc. Activity-Based Budget For Next Year Research: Salaries 30,660 V Internet connections 1,785 V 32,445 V Shipping: Salaries Telephone Ship Sleepeze Ship Plushette Ship Ultima Jobbers: Salaries Telephone Commissions Basic ads: Salaries Advertising Ultima ads: Salaries Advertising Office management: Salaries Depreciation Office Supplles Total Olympus, Inc., manufactures three models of mattresses: the Sleepeze, the Plushette, and the Ultima. Forecast sales for next year are 15,580 for the Sleepeze, 11,980 for the Plushette, and 4,700 for the Ultima. Gene Dixon, vice president of sales, has provided the following information: a. Salaries for his office (including himself at $62,150, a marketing research assistant at $43,800, and an administrative assistant at $22,050) are budgeted for $128,000 next year. b. Depreciation on the offices and equipment is $17,750 per year. c. Office supplies and other expenses total $22,000 per year. d. Advertising has been steady at $19,600 per year. However, the Ultima is a new product and will require extensive advertising to educate consumers on the unique features of this high-end mattress. Gene believes the company should spend 10 percent of first-year Ultima sales for a print and television campaign. e. Commissions on the Sleepeze and Plushette lines are 4 percent of sales. These commissions are paid to independent jobbers who sell the mattresses to retail stores. f. Last year, shipping for the Sleepeze and Plushette lines averaged $45 per unit sold. Gene expects the Ultima line to ship for $75 per unit sold since this model features a larger mattress. Suppose that Gene is considering three sales scenarios as follows: Pessimistic Expected Optimistic Price Quantity Price Quantity Price Quantity Sleepeze $181 12,720 $200 15,580 $200 17,910 Plushette 304 9,500 362 11,980 377 13,770 Ultima 850 2,180 970 4,700 1,140 4,700 Suppose Gene determines that next year's Sales Division activities include the following: Research-researching current and future conditions in the industry Shipping-arranging for shipping of mattresses and handling calls from purchasing agents at retail stores to trace shipments and correct errors Jobbers-coordinating the efforts of the independent jobbers who sell the mattresses Basic ads-placing print and television ads for the Sleepeze and Plushette lines Ultima ads-choosing and working with the advertising agency on the Ultima account Office management-operating the Sales Division office The percentage of time spent by each employee of the Sales Division on each of the above activities is given in the following table: Research Administrative Gene Assistant Assistant Research 70% Shipping 25% 15% Jobbers 15 15 25 The percentage of time spent by each employee of the Sales Division on each of the above activities is given in the following table: Research Administrative Gene Assistant Assistant Research 70% Shipping 25% 15% Jobbers 15 15 25 Basic ads 15 30 Ultima ads 30 5 Office management 30 25 Additional information is as follows: a. Depreciation on the office equipment belongs to the office management activity. b. Of the $22,000 for office supplies and other expenses, $5,000 can be assigned to telephone costs which can be split evenly between the shipping and jobbers' activities. An additional $2,100 per year is attributable to Internet connections and fees, and the bulk of these costs (85 percent) are assignable to research. The remainder is a cost of office management. All other office supplies and costs are assigned to the office management activity. Required: 1. Prepare an activity-based budget for next year by activity. Use the expected level of sales activity. If required, round answers to the nearest dollar. Olympus, Inc. Activity-Based Budget For Next Year Research: Salaries 30,660 V Internet connections 1,785 V 32,445 V Shipping: Salaries Telephone Ship Sleepeze Ship Plushette Ship Ultima Jobbers: Salaries 1. Prepare an activity-based budget for next year by activity. Use the expected level of sales activity. If required, round answers to the nearest dollar. Olympus, Inc. Activity-Based Budget For Next Year Research: Salaries 30,660 V Internet connections 1,785 V 32,445 V Shipping: Salaries Telephone Ship Sleepeze Ship Plushette Ship Ultima Jobbers: Salaries Telephone Commissions Basic ads: Salaries Advertising Ultima ads: Salaries Advertising Office management: Salaries Depreciation Office Supplles Total
Expert Answer:
Answer rating: 100% (QA)
Olympus Inc ActivityBased Budget For Next Year Particulars Amt Amt Amt Resear... View the full answer
Related Book For
Cornerstones of Cost Management
ISBN: 978-1285751788
3rd edition
Authors: Don R. Hansen, Maryanne M. Mowen
Posted Date:
Students also viewed these organizational behavior questions
-
Ladderton Electronics Inc. manufactures three models of electric power supply units, Economy, Standard, and Deluxe. They are sold in four different markets, Eastern United States, Western United...
-
GoGo Ltd. manufactures three models of children's swing sets: Standard, Deluxe, and Super. The Standard set is made of steel, the Deluxe set is made of aluminum, and the Super set is made of a...
-
GoGo Ltd. manufactures three models of children's swing sets: Standard, Deluxe, and Super. The Standard set is made of steel, the Deluxe set is made of aluminum, and the Super set is made of a...
-
Albert owns 100% of the shares of ProTech Services Inc and is has decided to sell the business. He initially invested STG 100,000 in the shares of the business 20 years ago. He has negotiated a...
-
The discussion of eCos spinlocks included an example showing why spinlocks should not be used on a uni-processor system if two threads of different priorities can compete for the same spinlock....
-
Mr Magoo is planning to invest 18m in one of two short-term portfolios. Both portfolios consist of four short-term securities from diverse industries. The correlation between the returns of the...
-
The University of Wisconsin at Madison completed a study titled GenderEquity Study of Faculty Pay,dated June 5, 1992. The main purpose of the study was to determine whether women are treated unfairly...
-
The following schedule of capital assets was obtained from the records of the city of Elmcreek: City of Elmcreek Schedule of General Fixed Assets December 31, 2018 Governmental activities: Land. . ....
-
W Nov. 8 8 11 11 13 14 16 Natalie cashes her U.S. Savings Bonds and receives $630, which she deposits in her personal bank account. She opens a bank account under the name "Cookie Creations" and...
-
The activities needed to develop a new software application are listed in the following table with the activity times and the order in which the activities need to be performed: Activity Duration...
-
A lab orders many chemicals from the same supplier with a lead time of two weeks. The assistant manager of the lab must determine how much of one of these chemicals to order. Usage of the chemical is...
-
If you qualified for a home mortgage of $425,000. What will your monthly payment be if the annual interest rate is 5.5%, It's fixed for 30 years and compounded monthly.
-
Mr. Husker's Tuxedos Corp. ended the year 2018 with an average collection period of 42 days. The firm's credit sales for 2018 were $55.1 million. What is the year-end 2018 balance in accounts...
-
Emma Corp. has assets with a market value of $600 million, $50 million of which are cash. It has debt of $250 million, and 50 million shares outstanding. Assume perfect capital markets. What is its...
-
An Auditing and Next steps where, can you please go through the question and answer them accordingly below : 1. Can you please Comment on future courses you might take. Will you consider taking ACCT...
-
Jack and Jennifer have been married for 20 years and always file a joint return, but never itemize their deductions. Jack and Jennifer have gross income of $80,000 and deductions for adjusted gross...
-
What is the output in the command window after the following code is executed? M = 4; if M > 10 | M < 5 else end fprintf('%0.2f',M) fprintf('Invalid')
-
Subtract the polynomials. (-x+x-5) - (x-x + 5)
-
Xenold, Inc., manufactures and sells cooktops and ovens through three divisions: Home, Restaurant, and Specialty. Each division is evaluated as a prot center. Data for each division for last year are...
-
Trumbull Co. plans to produce 100,000 toy cars during September. Planned production for October is 125,000 cars. Sales are forecasted at 90,000 toy cars for September and 120,000 toy cars for...
-
The expected costs for the Maintenance Department of Stazler, Inc., for the coming year include: Fixed costs (salaries, tools): .... $64,900 per year Variable costs (supplies): ..... $1.35 per...
-
Consider a wheel with \(n\) sectors. If the wheel pointer lands on sector \(i\), the payoff obtained is \(r_{i}\) for every unit bet on that sector. The chance of landing on sector \(i\) is \(p_{i},...
-
You are managing a pension fund with a goal of maximizing the long-term growth rate. There are three assets available. Asset 1 has a risk-free return of 5%. Assets 2 and 3 each are driven by...
-
Suppose there are \(n\) stocks. Each of them has a price that is governed by geometric Brownian motion. Each has \(v_{i}=15 \%\) and \(\sigma_{i}=40 \%\). However, these stocks are correlated, and...
Study smarter with the SolutionInn App