On 1 January 2015, Patin Bhd acquired 80% of the share capital of Sembilang Bhd in...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 January 2015, Patin Bhd acquired 80% of the share capital of Sembilang Bhd in exchange for 4.7 million of its own ordinary shares at a fair value of RM2 per share and RM1 million in cash. The fair value of non-controlling interests of Sembilang Bhd was RM2.25 million on acquisition date. The fair values of the following identifiable assets and liabilities of Sembilang Bhd at the acquisition date are as follows: RM million plant Property, equipment Trade receivables and 7.6 3.2 Inventories 2.7 Cash and cash equivalents Trade payables 0.3 (3.4) 10.4 Below are the summarized group statements of financial position of Patin Bhd as at 31 December 2015 and its comparative for 2014. Consolidated Statements of Financial Position as at 31 December 2015 2014 RM million RM million Assets Property, plant and equipment 118.90 103.46 Investment in associates 2.40 2.00 Goodwill on consolidation 9.17 8.32 Inventories 37.00 24.60 Trade receivables 39.68 26.56 Cash and cash equivalents 2.14 8.10 209.29 173.04 Equity and Liabilities Ordinary share of RM1 each Share premium Retained earnings Non-controlling interest Trade payables Tax payable 84.00 80.00 20.00 16.00 47.76 26.70 6.53 3.08 40.00 37.58 11.00 9.68 209.29 173.04 Prior to the acquisition of Sembilang Bhd, Patin Bhd acquired 75% of the issued share capital of another subsidiary, Maple Bhd. Goodwill in both subsidiaries was unimpaired. 1. In 2015, Patin Bhd disposed a property for RM4.76 million. The carrying amount of the property at the date of disposal was RM2.4 million. There were no other disposals of non- 2. current assets. During the year, Patin Bhd paid a dividend of RM14 million and Maple Bhd paid a dividend of RM1.6 million. No dividends were declared by Sembilang Bhd. 3. 4. Dividend received from associate for the year was RM200,000. The following has been extracted from the group's statement of profit or loss and other comprehensive income for the year ended 31 December 2015: 5. RM million Profit before taxation 46.32 Taxation (9.66) Profit after taxation 36.66 Profit attributable to non-controlling interest Profit attributable to group (1.60) 35.06 Dividends declared (14.00) Retained profit for the year Retained profit, 1 January 2015 Retained profit, 31 December 2015 21.06 26.70 47.76 Profit before taxation was arrived after charging depreciation of RM10.7 million, crediting share of associates profit of RM900,000 and gain on disposal of property. 6. 7. The group valued the non-controlling interest at its fair value at acquisition date. Required: Prepare the Consolidated Statement of Cash Flows for Patin Bhd for the year ended 31 December 2015 using the indirect method. On 1 January 2015, Patin Bhd acquired 80% of the share capital of Sembilang Bhd in exchange for 4.7 million of its own ordinary shares at a fair value of RM2 per share and RM1 million in cash. The fair value of non-controlling interests of Sembilang Bhd was RM2.25 million on acquisition date. The fair values of the following identifiable assets and liabilities of Sembilang Bhd at the acquisition date are as follows: RM million plant Property, equipment Trade receivables and 7.6 3.2 Inventories 2.7 Cash and cash equivalents Trade payables 0.3 (3.4) 10.4 Below are the summarized group statements of financial position of Patin Bhd as at 31 December 2015 and its comparative for 2014. Consolidated Statements of Financial Position as at 31 December 2015 2014 RM million RM million Assets Property, plant and equipment 118.90 103.46 Investment in associates 2.40 2.00 Goodwill on consolidation 9.17 8.32 Inventories 37.00 24.60 Trade receivables 39.68 26.56 Cash and cash equivalents 2.14 8.10 209.29 173.04 Equity and Liabilities Ordinary share of RM1 each Share premium Retained earnings Non-controlling interest Trade payables Tax payable 84.00 80.00 20.00 16.00 47.76 26.70 6.53 3.08 40.00 37.58 11.00 9.68 209.29 173.04 Prior to the acquisition of Sembilang Bhd, Patin Bhd acquired 75% of the issued share capital of another subsidiary, Maple Bhd. Goodwill in both subsidiaries was unimpaired. 1. In 2015, Patin Bhd disposed a property for RM4.76 million. The carrying amount of the property at the date of disposal was RM2.4 million. There were no other disposals of non- 2. current assets. During the year, Patin Bhd paid a dividend of RM14 million and Maple Bhd paid a dividend of RM1.6 million. No dividends were declared by Sembilang Bhd. 3. 4. Dividend received from associate for the year was RM200,000. The following has been extracted from the group's statement of profit or loss and other comprehensive income for the year ended 31 December 2015: 5. RM million Profit before taxation 46.32 Taxation (9.66) Profit after taxation 36.66 Profit attributable to non-controlling interest Profit attributable to group (1.60) 35.06 Dividends declared (14.00) Retained profit for the year Retained profit, 1 January 2015 Retained profit, 31 December 2015 21.06 26.70 47.76 Profit before taxation was arrived after charging depreciation of RM10.7 million, crediting share of associates profit of RM900,000 and gain on disposal of property. 6. 7. The group valued the non-controlling interest at its fair value at acquisition date. Required: Prepare the Consolidated Statement of Cash Flows for Patin Bhd for the year ended 31 December 2015 using the indirect method.
Expert Answer:
Related Book For
Applying International Financial Reporting Standards
ISBN: 978-0730302124
3rd edition
Authors: Keith Alfredson, Ken Leo, Ruth Picker, Paul Pacter, Jennie Radford Victoria Wise
Posted Date:
Students also viewed these accounting questions
-
Graham Limited acquired 90% of the share capital and reserves of Terry Limited for $340,000. Share capital was $100 000 and reserves amounted to $124 000. All assets and liabilities were recorded at...
-
Retic Ltd. acquired 100% of the share capital of Dorado Ltd. for $102,000 on January 1, 2011, when the equity of Dorado consisted of: Share capital50,000 shares........ $50,000 Retained earnings...
-
Rosa Ltd acquired 75% of the share capital of Prada Ltd on 1 July 2022 for a price of $315 000. As at the date of acquisition all assets of Prada Ltd were fairly valued except for an item of land...
-
In a LVDT, the two secondary voltages a. Are independent of the core position b. Are always in phase quadrature Oc. Vary equally depending on the core position O d. Vary unequally depending on the...
-
Joyce is the director of manufacturing for Titan Industries, which is considering building a new facility in the Midwest. The demand for the product manufactured in the facility will be either strong...
-
Suppose Stenback Valley is deciding whether to purchase new accounting software. The payback for the $30,050 software package is five years, and the softwares expected life is seven years. Stenback...
-
An option based on a variable that is not traded is called a real option or sometimes a soft option. Find the projection price of the soft option with the following parameters and compare with the...
-
The original STRIPS program was designed to control Shakey the robot Figure shows a version of Shakeys world consisting of four rooms lined up along a corridor, where each room has a door and a light...
-
Sweet Treats Beverage Company's operating activities for the year are listed below. Purchases Operating expenses Beginning inventory Ending inventory Sales revenue $140,600 80,800 12,400 18,100...
-
Cullumber Warehouse distributes hardback books to retail stores and extends credit terms of 4/10, n/30 to all of its customers. During the month of June, the following merchandising transactions...
-
Which alkyl halide reacts fastest in an E2 reaction and why? A) 2-Chloro-2-methylbutane B)1-Chlorobutane C)2-chlorobutane D)1-Chloro-2-methylbutane E)chloromethane
-
Determine the price elasticity of demand if, in response to an increase in price of 10 percent, quantity demanded decreases by 20 percent. Is demand elastic or inelastic?
-
The binary diffusivity of a particular salt in water at room temperature is 3.2 10 4 cm 2 /s. That salt in solid form dissolves at the bottom of a beaker of water (8 cm high), while water flows...
-
In the box Geometric Tricks for Estimating Price Elasticity, there are three statements about the elasticities of straight-line supply curves. One of those statements is that supply curves...
-
You are working at the campus bookstore earning $9.00 per hour. Your manager tells you that in the upcoming year you will get a 2% raise. How does your real wage change if inflation next year is 1%,...
-
What are some advantages and disadvantages of technological innovation?
-
Please answer all the questions. The whole question isone. it has 40 points. Please answer in a sequentially manner. Manny Gill is an entrepreneur who started West Secure, a business that provides a...
-
Information graphics, also called infographics, are wildly popular, especially in online environments. Why do you think infographics continue to receive so much attention? How could infographics be...
-
What are the recognition criteria for property, plant and equipment?
-
How are statement of comprehensive income items translated from the local currency into the functional currency?
-
What intangibles can never be recognised if internally generated? Why?
-
Climate change (a) is a subject most scientists disagree about. (b) refers to the effect of greenhouse gases on atmospheric temperature. (c) refers to temperature increases in all of Earths climate...
-
Climates farther from the equator usually have (a) lower average temperatures. (b) higher solar intensity. (c) more precipitation. (d) more water.
-
What method uses records of past earthquakes to predict future earthquakes? What are the limitations of this method?
Study smarter with the SolutionInn App