On January 1, Year 1, Par Ltd. purchased 80% of the outstanding common shares of Son...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, Year 1, Par Ltd. purchased 80% of the outstanding common shares of Son Company for $90,000 in cash. On the date of the purchase, Son had common shares of $38,000 and retained earnings of $26,000. Son has a new patent that is not recorded in its books but has a fair value of $15,000. The patent rights extend for another 3 years. The carrying amounts of Son's assets and liabilities were equal to their fair value except for the following items: value Inventory Equipment Bond payable Carrying 40,000 60,000 30,000 Fair value 35,000 70,000 38,000 The equipment in Son's books has an expected remaining useful life of 10 years and the bond payable matures December 31 Year 4. Due to economic changes the annual goodwill impairment tests resulted in a $1,000 loss in Year 2 and $2,000 loss in Year 3. At December 31, Year 3, Son owed Par $20,000 in an interest bearing note at 5% (note was issued in Year 2). During Year 3, Par paid $20,000 in dividends and Son paid $10,000 in dividends. The balance sheets and income statements for both companies for the year ended Year 3 are as follows: Assets Cash Accounts receivable Notes receivable Inventory Land Equipment Accumulated depreciation Investment in Son (cost basis) Balance Sheets At December 31, Year 3 Liabilities & Shareholders' equity Accounts payable Notes payable Bonds payable Common shares Retained earnings $ 50,000 100,000 80,000 90,000 60,000 600,000 100,000 90,000 $ 970.000 Par Ltd. $ 70,000 200,000 500,000 200,000 $ 970.000 Son Company $ 35,000 40,000 80,000 50,000 298,000 50,000 $ 453.000 $ 50,000 30,000 270,000 38,000 65,000 $ 453.000 Income Statements For the year ended December 31, Year 3 Sales Other income Cost of goods sold Depreciation/amortization expense Administration expense Other expenses Income tax expense Net income Par Ltd. $ 798,000 10,000 500,000 98,000 48,000 60,000 26,000 76,000 $ Son Company $ 500,000 $ 270,000 50,000 30,000 90,000 20,000 40,000 Required: a. Prepare the Calculation and allocation of the acquisition differential and the AD amortization/impairment schedules. b. Calculate the consolidated net income for Year 3 c. Calculate the consolidated retained earnings at January 1, Year 3. d. Prepare the three (3) consolidated financial statements for Par, December 31, Year 3, using the direct method (in good format and write out all words completely) On January 1, Year 1, Par Ltd. purchased 80% of the outstanding common shares of Son Company for $90,000 in cash. On the date of the purchase, Son had common shares of $38,000 and retained earnings of $26,000. Son has a new patent that is not recorded in its books but has a fair value of $15,000. The patent rights extend for another 3 years. The carrying amounts of Son's assets and liabilities were equal to their fair value except for the following items: value Inventory Equipment Bond payable Carrying 40,000 60,000 30,000 Fair value 35,000 70,000 38,000 The equipment in Son's books has an expected remaining useful life of 10 years and the bond payable matures December 31 Year 4. Due to economic changes the annual goodwill impairment tests resulted in a $1,000 loss in Year 2 and $2,000 loss in Year 3. At December 31, Year 3, Son owed Par $20,000 in an interest bearing note at 5% (note was issued in Year 2). During Year 3, Par paid $20,000 in dividends and Son paid $10,000 in dividends. The balance sheets and income statements for both companies for the year ended Year 3 are as follows: Assets Cash Accounts receivable Notes receivable Inventory Land Equipment Accumulated depreciation Investment in Son (cost basis) Balance Sheets At December 31, Year 3 Liabilities & Shareholders' equity Accounts payable Notes payable Bonds payable Common shares Retained earnings $ 50,000 100,000 80,000 90,000 60,000 600,000 100,000 90,000 $ 970.000 Par Ltd. $ 70,000 200,000 500,000 200,000 $ 970.000 Son Company $ 35,000 40,000 80,000 50,000 298,000 50,000 $ 453.000 $ 50,000 30,000 270,000 38,000 65,000 $ 453.000 Income Statements For the year ended December 31, Year 3 Sales Other income Cost of goods sold Depreciation/amortization expense Administration expense Other expenses Income tax expense Net income Par Ltd. $ 798,000 10,000 500,000 98,000 48,000 60,000 26,000 76,000 $ Son Company $ 500,000 $ 270,000 50,000 30,000 90,000 20,000 40,000 Required: a. Prepare the Calculation and allocation of the acquisition differential and the AD amortization/impairment schedules. b. Calculate the consolidated net income for Year 3 c. Calculate the consolidated retained earnings at January 1, Year 3. d. Prepare the three (3) consolidated financial statements for Par, December 31, Year 3, using the direct method (in good format and write out all words completely)
Expert Answer:
Answer rating: 100% (QA)
a Calculation and Allocation of Acquisition Differential and AD AmortizationImpairment Schedules Acquisition Differential Calculation Cash paid for 80 ... View the full answer
Related Book For
Intermediate Accounting Reporting and Analysis
ISBN: 978-1285453828
2nd edition
Authors: James M. Wahlen, Jefferson P. Jones, Donald Pagach
Posted Date:
Students also viewed these management leadership questions
-
Read the case study and answer the question below with a one page response. What does a SWOT analysis reveal about the overall attractiveness of Under Armours situation? Founded in 1996 by former...
-
On December 31, Year 1, RAV Company purchased 60% of the outstanding common shares of ENS Company for $780,000. On that date, ENS had common shares of $500,000 and retained earnings of $120,000. In...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Access various employment Web sites (for example, www.monster.com and www.dice.com ) and find several job descriptions for a database administrator. Are the job descriptions similar? What are the...
-
Linda 0' Shay deposited $30,000 in a savings account as a perpetual trust. She believes the account will earn 7% annual interest during the first 10 years and 5% interest thereafter. The trust is to...
-
If the resultant of the four forces is F R = {?360k} lb, determine the tension developed in each cable. Due to symmetry, the tension in the four cables is the same. Fc 6 ft 3it
-
Locate a sample pretrial order. What does the sample you located include? How does it compare with the sample provided in Exhibit 17.2?
-
Jay-Zee Company makes an in-car navigation system. Next year, Jay-Zee plans to sell 16,000 units at a price of $320 each. Product costs include: Direct materials ....... $68 Direct labor .............
-
7. An internet industry in Edmonton has the following characteristics: C = 200+4Q MC = 8Q P= 180-4Q MR = 180-8Q (each firm's total cost function) (firm's marginal cost function) (industry demand...
-
Crystal Corporation processes its journal vouchers using batch procedures similar to the process outlined in Figure in the text. To improve customer satisfaction, the sales system is going to be...
-
Prepaid expenses (supplies) of NZ$18,000 were on hand when Phi acquired Stu. Other operating expenses include NZ$8,000 of these supplies that were used in 2011. The remaining NZ$10,000 of supplies is...
-
Galloway Ltd has an authorised capital of 250,000 ordinary shares of 1 each. (a) At the end of its financial year, 30 April 2017, the following balances remained in the company's books after...
-
The most familiar probability distribution is, no doubt, the normal. Can we say that the distribution of return from a stock share is normal? Empirical investigation tends to support a different...
-
Juan Alavanca is evaluating the risk of two companies in the machinery industry: The Gearing Company and Hebelkraft, Inc. Alavanca used the latest fiscal years financial statements and interviews...
-
What is residual income during Year 1? A. 2,916. B. 2,542. C. 8,653. Mun Hoe Yip is valuing Pure Corporation. Pure is a simple corporation that is going out of business in five years, distributing...
-
What is EP during Year 1? A. 12,101. B. 6,000. C. 6,000. Mun Hoe Yip is valuing Pure Corporation. Pure is a simple corporation that is going out of business in five years, distributing its income to...
-
5. The following data set represents the high temperature (measured in degrees Fahrenheit) on January 17 of the last 20 years in a town called Springfield. 5 16 18 23 25 29 30 32 32 33 34 34 36 36 37...
-
Find the image of x = k = const under w = 1/z. Use formulas similar to those in Example 1. y| y = 0 -21 -2 -1 -1, /1 12 T -1 -1 y= -2 x =0
-
At the end of 2016, Sentry Company reported a deferred tax liability of $ 6,120 based on an income tax rate of 30%. On January 2, 2017, Congress changed the income tax rate to 35%. Required: 1....
-
Using the information from RE7-12, calculate Carla Companys cost of goods sold for January and its January 31 inventory using the LIFO method. RE7-12 Carla Company uses the perpetual inventory...
-
Matrix Inc. borrowed $ 1,000,000 at 8% to finance the construction of a new building for its own use. Construction began on January 1, 2016, and was completed on October 31, 2016. Expenditures...
-
A sample of convenience is never acceptable. In Exercises 1316, determine whether the statement is true or false. If the statement is false, rewrite it as a true statement.
-
A police department conducted a survey in which police officers interviewed members of their community to ask their opinions on the effectiveness of the police department. The police chief reported...
-
Observational studies are generally more reliable than randomized experiments. In Exercises 1116, determine whether the statement is true or false. If the statement is false, rewrite it as a true...
Study smarter with the SolutionInn App