Question: P23.3 (LO 2 ) (SCFDirect Method) Mortonson Company has not yet prepared a statement of cash flows for the 2020 fiscal year. Comparative balance sheets
P23.3 (LO 2) (SCFDirect Method) Mortonson Company has not yet prepared a statement of cash flows for the 2020 fiscal year. Comparative balance sheets as of December 31, 2019 and 2020, and a statement of income and retained earnings for the year ended December 31, 2020, are presented as follows.
| Mortonson Company Statement of Income and Retained Earnings For the Year Ended December 31, 2020 ($000 omitted) | ||||
| Sales revenue | $3,800 | |||
| Expenses | ||||
| Cost of goods sold | $1,200 | |||
| Salaries and benefits | 725 | |||
| Heat, light, and power | 75 | |||
| Depreciation | 80 | |||
| Property taxes | 19 | |||
| Patent amortization | 25 | |||
| Miscellaneous expenses | 10 | |||
| Interest | 30 | 2,164 | ||
| Income before income taxes | 1,636 | |||
| Income taxes | 818 | |||
| Net income | 818 | |||
| Retained earningsJan. 1, 2020 | 310 | |||
| 1,128 | ||||
| Stock dividend declared and issued | 600 | |||
| Retained earningsDec. 31, 2020 | $528 | |||
| Mortonson Company Comparative Balance Sheets As of December 31 ($000 omitted) | ||||
| Assets | 2020 | 2019 | ||
| Current assets | ||||
| Cash | $333 | $100 | ||
| U.S. Treasury notes (available-for-sale) | 10 | 50 | ||
| Accounts receivable | 780 | 500 | ||
| Inventory | 720 | 560 | ||
| Total current assets | 1,843 | 1,210 | ||
| Long-term assets | ||||
| Land | 150 | 70 | ||
| Buildings and equipment | 910 | 600 | ||
| Accumulated depreciationbuildings and equipment | (200) | (120) | ||
| Patents (less amortization) | 105 | 130 | ||
| Total long-term assets | 965 | 680 | ||
| Total assets | $2,808 | $1,890 | ||
| Liabilities and Stockholders' Equity | ||||
| Current liabilities | ||||
| Accounts payable | $420 | $330 | ||
| Income taxes payable | 40 | 30 | ||
| Notes payable | 320 | 320 | ||
| Total current liabilities | 780 | 680 | ||
| Long-term notes payabledue 2022 | 200 | 200 | ||
| Total liabilities | 980 | 880 | ||
| Stockholders' equity | ||||
| Common stock | 1,300 | 700 | ||
| Retained earnings | 528 | 310 | ||
| Total stockholders' equity | 1,828 | 1,010 | ||
| Total liabilities and stockholders' equity | $2,808 | $1,890 | ||
Instructions
Prepare a statement of cash flows using the direct method. Changes in accounts receivable and accounts payable relate to sales and cost of goods sold. Do not prepare a reconciliation schedule.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
