Question: please answer correctly and show workings on excel. Thank you (e) Forecast Cisco's sales, NOPAT, and NOA for years 2017 through 2020 and the terminal

please answer correctly and show workings on excel. Thank you

(e) Forecast Cisco's sales, NOPAT, and NOA for years 2017 through 2020 and the terminal period using the following assumptions: ( 12 points) Assume a discount rate (WACC) of 10\%, common shares outstanding of 5,029 million, and net nonoperating obligations (NNO) of $(37,113) million ( NNO is negative which means that Cisco has net nonoperating investments). (f) Estimate the value of a share of Cisco common stock as of July 30, 2016 using the discounted cash flow (DCF) model and sales, NOPAT and NOA forecast in (e); (12 points)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

Use a graph to compare the price and output of medallion yellow cabs in New York City before and after the 1920s. In the 1920s, New York taxicabs were competitive. There was no limit on the number of...

please answer correctly and show workings on excel. (d) Compute net operating profit after tax (NOPAT) for 2016, assuming a federal and state statutory tax rate of 37%. (Round your answer to the...

please answer correctly and show workings in excel. Thanks (e) Forecast Cisco's sales, NOPAT, and NOA for years 2017 through 2020 and the terminal period using the following assumptions: (12 points)...

please answer correctly and show workings. Thank you (f) Estimate the value of a share of Cisco common stock as of July 30, 2016 using the discounted cash flow (DCF) model and sales, NOPAT and NOA...

please answer correctly and show workings. Thank you (c) Compute net operating assets (NOA) for 2016. Note, for the balance sheet items of Cisco Systems, non-operating assets include cash and cash...

Estimating Share Value Using the DCF Model Following are forecasted sales, NOPAT, and NOA for Colgate-Palmolive Company for 2019 through 2022. Note: Complete the entire question in Excel and format...

I need help starting each problem (a) - (i). The balance sheet and income statement tables are provided. For question (g) there is a pre-made table provided that starts with sales growth and also the...

This appendix explains a parsimonious method to obtain forecast for net operating profit after tax (NOPAT) and for net operating assets (NOA). This method requires three crucial inputs: 1. Sales...

please answer correctly DuPont Analysis, Forecasting with the Parsimonious Method and Estimating Share Value of Cisco Systems Inc Using the DCF Model Cisco Systems, Inc. is a multinational...

I need Solution of this as soon as possible DuPont Analysis, Forecasting with the Parsimonious Method and Estimating Share Value of Cisco Systems Inc Using the DCF Model Cisco Systems, Inc. is a...

DuPont Analysis. Please include explanations and calculations for each question (A-J). DuPont Analysis. Forecasting with the Parsimonious Method and Estimating Share Value of Cisco Systems Ine Using...

Write queries in XQuery on the bibliography DTD fragment as shown below to do the following. a. Find all authors who have authored a book and an article in the same year. b. Display books and...

In an experiment to compare the effectiveness of two drugs A and B in reducing blood glucose concentrations, drug A was administered to 25 patients, and drug B was administered to 15 patients. The...

A U . S parent has a subsidiary located in Brasil, in which situation will the U . S . parent remeasure the account balances of the subsidiary to U . S . dollars

Hypothesis Testing of a Single Mean LCTCS Tuition: Louisiana Community And Technical College System consist of 2 community colleges across the state. I think RPCC's tuition and fees is lower than the...

1. Explain how business strategy affects HR strategy.

3. Assess the importance of information as a basis for decision making in the human resource planning process.

use appropriate techniques to produce accurate forecast supply and demand figures for an organisations human resources