PLEASE ANSWER IN EXCEL FORM WITH EXACT CELL FORMULAS USED TO SOLVE EACH OF THE YELLOW BOXES.

A stock has had the following year-end prices and dividends. What is the arithmetic return over this period? Dividend Year 1 $ 2 $ 3 $ 4 $ 5 $ 6 $ Price 51.50 $ 59.32 $ 64.13 $ 57.86 $ 65.19 $ 74.86 $ 0.65 0.70 0.77 0.86 0.95 Complete the following analysis. Do not hard code values in your calculations. Capital Gains Year 1 to 2 2 to 3 Total Return Dividend 17 Yield Yield 18 19 3 to 4 20 4 to 5 21 5 to 6 22 23 Arithmetic return 24 25 26 Sheet1 READY + 100% 3/3 Attempt(s) Hint Step: The capital gains yield is the ending price minus the beginning price divided by the beginning price. Capital Gains Dividend Total 17 Yield Yield Return Year 1 to 2 18 2 to 3 19 3 to 4 20 4 to 5 21 5 to 6 22 23 Arithmetic return 24 25 26 Sheet1 READY + 100% 3/3 Attempt(s) Hint Step: The dividend yield is the dividend paid divided by the beginning price. II Capital Gains Dividend Total 17 Year Yield Yield Return 1 to 2 18 2 to 3 19 3 to 4 20 4 to 5 21 5 to 6 22 23 Arithmetic return 24 25 26 Sheet1 100% READY 3/3 Attempt(s) Hint Step: The total return is the capital gains yield plus the dividend yield