please answer question 9 asap using the images below. WACC IS 10.48%. show your work not using excel.

Question 9: Omicron's CFO informs you that she expects the Bauxite Division's 2028 FCF figure to be 3% higher than the 2027 figure. She also expects that same growth rate to continue indefinitely. Based upon that information, what is the PV 5 of the FCF Perpetuity starting in Year 2028? Please show your calculations or attach an Excel spreadsheet. Omicron's CFO has provided you with very specific eamings guidance for the Bauxite Division for the next 5 years. Please refer to the following charts for Questions 7 and 8 : Question 7: What are the Free Cash Flow (FCF) figures for the Bauxite Division? 3 Please show your work or attach an Excel spre For 2023,47,005+9,58787,95111,983=43,342 For 2024,53,036+9,78190,59912,226=40,008 For 2025,57,605+10,643100,39413,303=45,449 For 2026,61,686+11,406109,08114,258=50,247 For 2027,64,612+11,954115,32514,943=53,702