Question: please answer the following based on your service style assigned for your concept project. Attached are the profit and loss statement for four different service
please answer the following based on your service style assigned for your concept project.
Attached are the profit and loss statement for four different service style concepts. You are required to...
- describe what the specific net profit/loss amount indicates for the business and
- identify the top area, in your opinion, where the business operators can decrease expenses/costs.
| Profit & Loss Statement | ||
|
| ||
|
| Casual Dining Operation | Percent of Total Sales |
| Sales Sales by category | ||
| Food | $4,310,010.00 | 81.00% |
| Liquor | $957,780.00 | 18.00% |
| Other Sales | $53,210.00 | 1.00% |
| Total Sales | $5,321,000.00 | 100.00% |
|
| ||
| COGS Cost of Goods Sold | ||
| Food | $1,596,300.00 | 30.00% |
| Liquor | $904,570.00 | 17.00% |
| Total COGS | $2,500,870.00 | 47.00% |
| Gross Profit | $2,820,130.00 | 53.00% |
|
| ||
| Labor Costs Wages paid to employees | ||
| Salaried | $319,260.00 | 6.00% |
| Hourly | $798,150.00 | 15.00% |
| Training Costs | $159,630.00 | 3.00% |
| Payroll Tax | $106,420.00 | 2.00% |
| Benefits | $212,840.00 | 4.00% |
| Total Labor Cost | $1,596,300.00 | 30.00% |
| Prime Cost | $4,097,170.00 | 77.00% |
|
| ||
| Operating Expenses Incidentals of business | ||
| Supplies | $120,000.00 | 2.26% |
| Repairs | $30,000.00 | 0.56% |
| Advertising | $25,000.00 | 0.47% |
| Loan or Investor Repayment | $9,530.00 | 0.18% |
| Total Operating Costs | $184,530.00 | 3.47% |
| **Total operating costs should range between 4-6% | ||
|
| ||
| Occupancy Expenses Fixed location costs | ||
| Rent/Mortgage | $36,000.00 | 0.68% |
| Licenses/Insurance | $1,800.00 | 0.03% |
| Utilities | $76,200.00 | 1.43% |
| Renovations | $45,000.00 | 0.85% |
| Total Occupancy Costs | $159,000.00 | 2.99% |
| **Total occupancy costs should be under 10% | ||
|
| ||
| Depreciation Diminishing value over time | ||
| Value Lost | $7,000.00 | 0.13% |
|
| ||
| Net Profit/Loss | $873,300.00 | 16.41% |
| *Note percentages provided are estimations for practical purposes. | ||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
