please circle the final answer. thanks

Question 2 10 pts For a residential building project, the developer has estimated the capital investment, net rental revenue, and resale value after 6 years for the following three scenarios. Given the developer's MARR is 8%, what is the estimated B/C ratio of this project? Optimistic Most Likely Pessimistic Capital investment $2,038,765 $2,351,752 $2,596,577 Resale value $2,587,019 $2,431,494 $2,331,354 Net annual benefit $268,885 $232,851 $181,755 8% Single Payment Compound Present Amount Worth Factor Factor Find F Find P Given P Given F F/P P/F Inn 9250 Sinking Fund Factor Find A Given F A/F Compound Interest Factors Uniform Payment Series Capital Compound Recovery Amount Factor Factor Find A Find F Given P Given A A/P FIA Present Worth Factor Find P Given A P/A Arithmetic Gradient Gradient Gradient Uniform Present Series Worth Find A Find P Given G Given G A/G P/G TV nar Resale value $2,587,019 $2,431,494 $2,331,354 Net annual benefit $268,885 $232,851 $181,755 8% 8% n n 1 2 3 4 5 Single Payment Compound Present Amount Worth Factor Factor Find F Find P Given P Given F F/P P/F 1.080 .9259 1.166 8573 1.260 .7938 1.360 .7350 1.469 6806 1.587 .6302 1.714 5835 1.851 5403 1.999 5002 2.159 4632 2.332 4289 2.518 3971 2.720 3677 2.937 3405 3.172 3152 Sinking Fund Factor Find A Given F A/F 1.0000 4808 3080 2219 .1705 1363 1121 .0940 0801 .0690 .0601 .0527 .0465 .0413 .0368 Compound Interest Factors Uniform Payment Series Capital Compound Recovery Amount Factor Factor Find A Find F Given P Given A A/P F/A 1.0800 1.000 5608 2.080 3880 3.246 .3019 4.506 .2505 5.867 2163 7.336 .1921 8.923 .1740 10.637 .1601 12.488 .1490 14.487 .1401 16.645 1327 18.977 .1265 21.495 1213 24.215 .1168 27.152 Present Worth Factor Find P Given A P/A 0.926 1.783 2.577 3.312 3.993 4.623 5.206 5.747 6.247 6.710 7.139 7.536 7.904 8.244 8.559 Arithmetic Gradient Gradient Gradient Uniform Present Series Worth Find A Find P Given G Given G A/G P/G 0 0 0,481 0.857 0.949 2.445 1.404 4.650 1.846 7.372 2.276 10.523 2.694 14.024 3.099 17.806 3.491 21.808 3.871 25.977 4.240 30.266 4.596 34.634 4.940 39.046 5.273 43.472 5.594 47.886 1 2 3 4 5 6 7 8 9 10 6 7 8 9 10 11 12 13 14 15 11 12 13 14 15