Please complete the table above using the information below. Please indicate the formula for all of them, how the values were found.

\begin{tabular}{|l|l|l|l|l|} \hline & Williams-Sonoma & \multicolumn{2}{|c|}{ IKEA Group } & Otto Group \\ \hline Profitability & & & \\ \hline ROA & & & \\ \hline ROE & & & \\ \hline Profit Margin\% & & & \\ \hline & & & \\ \hline Value Creation & & & \\ \hline ROCE & & & \\ \hline Gross Margin\% & & & \\ \hline EBIT\% & & & \\ \hline & & & \\ \hline Capital/ Asset Performance & & \\ \hline Asset Turnover & & & \\ \hline PPET & & & \\ \hline INVT & & & \\ \hline \end{tabular}