Please help! Is there a way to do this Without Excel? If so$,$ please do it that way. Thank you so much!!Top part of question cut off since we can't upload more than one pic anymore $($sorry about the format$)$ January and May are cut off at the top its $1500$ for January and $2300$ for May.

Question $2,$ Problem $13\mathrm{.}3$

Part $1$ of $6$

HW Score: $20\%,1$ of $5$ points

Points: $0$ of $1$

$\backslash$table$[[$February$,1,500,$June,$2,100],[$March$,1,700,$July,$1,900],[$April$,1,900,$August,$1,900]]$

Her operations manager is considering a new plan, which begins in January with $200$ units of inventory on hand. Stockout cost of lost sales is $$100$ per unit. Inventory holding cost is $$25$ per unit per month. Ignore any idle$-$time costs. The plan is called plan A$.$

Plan A: Vary the workforce level to execute a strategy that produces the quantity demanded in the prior month. The December demand and rate of production are both $1,600$ units per month. The cost of hiring additional workers is $$50$ per unit. The cost of laying off workers is $$80$ per unit. Evaluate this plan. $($Enter all responses as whole numbers.$)$

Note: Both hiring and layoff costs are incurred in the month of the change. For example, going from $1,600$ in January to $1,500$ in February incurs a cost of layoff for $100$ units in February.

$\backslash$table$[[$Period$,$Month,Demand,Production,$\backslash$table$[[$Hire$],[($Units$)]],\backslash$table$[[$Layoff$],[($Units$)]],\backslash$table$[[$Ending$],[$Inventory$]],\backslash$table$[[$Stockouts$],[($Units$)]]],[\backslash$table$[[0],[1]],\backslash$table$[[$December$],[$January$]],\backslash$table$[[1,600],[1,500]],\backslash$table$[[1,600],[1,600]],,,200,],[2,$February,$1,500,1,500,,,,],[3,$March,$1,700,1,500,,,1,],[4,$April,$1,900,1,700,,,,],[5,$May,$2,300,1,900,13,,,],[6,$June,$2,100,2,300,,,,],[7,$July,$1,900,2,100,7,,)=(,],[8,$August,$1,900,1,900,,,\frac{?}{\text{b}\text{a}\text{r}}(17),]]$January and $2300$ for May