please help me and make sure the answer is correct. thank you

You are a financial analyst at RBC. Using the data above, you want to determine the value of First American Bank's stock using the Free Cash Flow to Equity (FCFE) model. You believe that the company's FCFE will grow at 40% for three years and 14% thereafter. Capital expenditures, depreciation, working capital, and net debt are all expected to increase proportionately with FCFE. The required rate of return on equity is 15%. a. Calculate the amount of FCFE per share for the year 2018.[x](sample answer. $5.15 ) b. Calculate Projected 2021 terminal value per share based on constant growth of 14%[y] (sample answer: \$25.15) c. Caiculate the current value of a share of the stock based on the two-stage FCFE model. [2] (sample answer. \$25.15)