please post formulas used

Firm C data for question 1 and 2 Growth Rate for Free Cash Flow br Continuang Value Weighted Average Cost of Capital Free Cash Flow in Year 0, FCF 2.0% 10% 800.0 $ Dollars are reported in $1,000s) CV Frm Year 3 Year 0 Year 1 Year 2 Year 3 Unlevered Free Cash Flow for Continuing Value Continuing Value Capitalization Factor (TWACC-9) Unlevered Free Cash Flow and Continuing Value Discount Factor (1 +Iwace) Present Value Value of the Firm $ 21,867.0 $ 2,006.0 12.5000 $ 1,000,0 $ 1,200.0 $ 1,500.0 $ 25,075.0 0.9091 0.8264 0.7513 0.7513 $909.1 $ 991.7 $ 1,127.0 S 18,8392 1. What is the PV weighted average growth rate for Years 2 through infinity? 2. if FCF(0) = $800, calculate the present value weighted growth rate for Year 3. FCF1 = $1,000 and will grow at 20% annually for 4 years - discount rate is 10% - what is the value of the five-year growing annuity? Firm C data for question 1 and 2 Growth Rate for Free Cash Flow br Continuang Value Weighted Average Cost of Capital Free Cash Flow in Year 0, FCF 2.0% 10% 800.0 $ Dollars are reported in $1,000s) CV Frm Year 3 Year 0 Year 1 Year 2 Year 3 Unlevered Free Cash Flow for Continuing Value Continuing Value Capitalization Factor (TWACC-9) Unlevered Free Cash Flow and Continuing Value Discount Factor (1 +Iwace) Present Value Value of the Firm $ 21,867.0 $ 2,006.0 12.5000 $ 1,000,0 $ 1,200.0 $ 1,500.0 $ 25,075.0 0.9091 0.8264 0.7513 0.7513 $909.1 $ 991.7 $ 1,127.0 S 18,8392 1. What is the PV weighted average growth rate for Years 2 through infinity? 2. if FCF(0) = $800, calculate the present value weighted growth rate for Year 3. FCF1 = $1,000 and will grow at 20% annually for 4 years - discount rate is 10% - what is the value of the five-year growing annuity