Please provide excel formulas for blank space using info provided

E Preceeded by Optimistic Most Likely Pessimistic Expected Variance followed by B, C 2 Activity 3 A 4 B 5c 6 D 7 E 8 9 G 10 H 11 ou au WNUWAWN 0.11 0.44 0.44 0.25 0.11 0.25 0.11 0.11 E F,G 2 12 13 Activity Earliest Start E arliest Finish Latest Start Latest Finish Slack 14 15 B 16c 17 D UN 51 Budgeted Cost/We Budgeted Total Cost 11000 22000 13000 39000 12000 48000 10000 40000 11000 33000 15000 75000 9000 18000 10000 30000 19 F 11 14) 12/ 20 G 21 . 22 F G H Total (Week) Total (To Date) 23 Activity (Earliest SIA 24 WK1 25 WK 2 26 WK 3 27 WK 4 28 WK 5 29 WK 6 30 WK 7 31 WK 8 32 WK 9 33 WK 10 34 WK 11 35 WK 12 36 WK 13 37 WK 14 38 WK 15 39 WK 16 40 WK 17 41 WK 18 42 WK 19 43 WK 20 E Preceeded by Optimistic Most Likely Pessimistic Expected Variance followed by B, C 2 Activity 3 A 4 B 5c 6 D 7 E 8 9 G 10 H 11 ou au WNUWAWN 0.11 0.44 0.44 0.25 0.11 0.25 0.11 0.11 E F,G 2 12 13 Activity Earliest Start E arliest Finish Latest Start Latest Finish Slack 14 15 B 16c 17 D UN 51 Budgeted Cost/We Budgeted Total Cost 11000 22000 13000 39000 12000 48000 10000 40000 11000 33000 15000 75000 9000 18000 10000 30000 19 F 11 14) 12/ 20 G 21 . 22 F G H Total (Week) Total (To Date) 23 Activity (Earliest SIA 24 WK1 25 WK 2 26 WK 3 27 WK 4 28 WK 5 29 WK 6 30 WK 7 31 WK 8 32 WK 9 33 WK 10 34 WK 11 35 WK 12 36 WK 13 37 WK 14 38 WK 15 39 WK 16 40 WK 17 41 WK 18 42 WK 19 43 WK 20